EN DE

Hyundai Home Shopping Network Corporation (057050) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 978B KRW

HH Hyundai Home Shopping Network Corporation 057050 · KO
Price87,300 KRW
Fair Value194,354 KRW
Upside+122.6%
Quality52/100
Watch Hyundai Home Shopping Network Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.8% net margin
Low debt · generates free cash flow
3.21% dividend yield
Ranks above peers (8/10)
Narrow moat 32/100
Evidence: Medium Range 133,972 KRW – 242,942 KRW Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Share price +8.9% over the past month.

A solid business, screening 123% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (133,972 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (133,972 KRW to 242,942 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

91,003 KRW 34,969 KRW Fair Value 194,354 KRW Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 34,969 KRW – 91,003 KRW · fair‑value band 133,972 KRW – 242,942 KRW · the 87,300 KRW price screens below the 194,354 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Home Shopping Network Corporation (057050) currently trades at 87,300 KRW, while our model-based Fair Value estimate is 194,354 KRW, implying the stock looks roughly 122.6% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hyundai Home Shopping Network Corporation generated revenue of 3.8T KRW at a net margin of 2.8%. Revenue grew 1.9% year over year. It earns a return on equity of 3.7%. Net debt stands at 156B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 133,972 KRW (bear case) to 242,942 KRW (bull case); at 87,300 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -49% fair-value upside, at 123%, 057050 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 114,008 KRW 198,098 KRW 348,573 KRW 80
Residual Income 160,546 KRW 161,481 KRW 151,153 KRW 76
Rev-Margin DCF 112,634 KRW 192,084 KRW 293,648 KRW 74
All 26 models by family
DCF Models
FCF DCF 114,195 KRW 203,436 KRW 364,087 KRW 38
Owner Earnings 167,168 KRW 300,508 KRW 540,549 KRW 31
5Y Revenue Exit 112,634 KRW 194,257 KRW 304,956 KRW 39
5Y EBITDA Exit 188,119 KRW 348,532 KRW 550,779 KRW 41
5Y P/E Exit 132,982 KRW 235,845 KRW 353,003 KRW 38
10Y Revenue Exit 108,639 KRW 187,409 KRW 307,630 KRW 36
10Y EBITDA Exit 163,413 KRW 302,498 KRW 516,428 KRW 37
10Y P/E Exit 126,154 KRW 218,433 KRW 348,441 KRW 35
Earnings-Based
Graham-Dodd 60,073 KRW 270,022 KRW 370,127 KRW 54
Lynch FV 70,374 KRW 100,534 KRW 130,694 KRW 50
PEG = 1.0 70,374 KRW 100,534 KRW 130,694 KRW 46
EPV 88,643 KRW 103,050 KRW 115,857 KRW 59
Dividend Discount
Gordon GGM 41,277 KRW 90,115 KRW 151,622 KRW 70
DDM Multi-Stage 41,277 KRW 73,819 KRW 93,914 KRW 61
Multiples
P/E Multiple 145,765 KRW 194,354 KRW 242,942 KRW 63
P/S Multiple 112,637 KRW 150,182 KRW 187,728 KRW 58
P/B Multiple 112,637 KRW 150,182 KRW 187,728 KRW 55
EV/EBIT 164,561 KRW 217,082 KRW 269,603 KRW 53
EV/EBITDA 239,390 KRW 316,854 KRW 394,318 KRW 54
EV/Revenue 113,207 KRW 158,725 KRW 204,244 KRW 43
Asset-Based
NCAV (Graham) 105,015 KRW 140,721 KRW 210,031 KRW 50
Growth DCF
Growth DCF 114,008 KRW 198,098 KRW 348,573 KRW 80
Rev-Margin DCF 112,634 KRW 192,084 KRW 293,648 KRW 74
Economic Profit
Residual Income 160,546 KRW 161,481 KRW 151,153 KRW 76
ROIC Compounder 88,643 KRW 103,050 KRW 115,857 KRW 72
Growth Earnings
Growth-Adj P/E 117,474 KRW 167,820 KRW 218,166 KRW 68

Widest divergence: DCF Models (218,433 KRW) versus Dividend Discount (73,819 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.8T KRW
Revenue growth (YoY) +1.9%
Net margin 2.8%
Return on equity 3.7%
Free cash flow 89.2B KRW FY2025
Operating margin 6.7%
More key figures
Dividend yield 3.2%
EPS growth (YoY) +27.8%
Net debt 156B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 82

Profitability 39
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Home Shopping Network Corporation, together with its subsidiaries, operates as an online shopping company in South Korea.

Full company description

Hyundai Home Shopping Network Corporation, together with its subsidiaries, operates as an online shopping company in South Korea. The company offers fashion clothing/underwear; luxury goods/accessories; beauty products, including skincare, body care, perfume, hair care, make up, and other products; fresh/processed food; health food; living/kitchen/health; furniture/bedding/home; childbirth/infant; home appliances/digital; sports/leisure/care; travel/tickets/rentals/insurance; and hobbies/culture/companion products. It is also involved in the manufacturing and sale of building materials, such as flooring products, as well as cosmetics and pharmaceutical raw materials; digital solution business; and wholesale and retail of clothing. Hyundai Home Shopping Network Corporation was founded in 2001 and is headquartered in Seoul, South Korea. Hyundai Home Shopping Network Corporation operates as a subsidiary of Hyundai G.F. Holdings Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Home Shopping Network Corporation reported revenue of 3.8T KRW in FY2025 versus 2.2T KRW in FY2021, a compound +14.4%/yr. Reported net income was 99.0B KRW in FY2025, compounding −0.7%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.8T KRW
Latest YoY
−1.7%
Avg. growth/yr (3Y)
+21.7%
Avg. growth/yr (5Y)
+10.5%
Avg. growth/yr (14Y)
+12.7%
Revenue +14.4%/yr
FY21 2.2T KRW
FY22 2.1T KRW
FY23 2.1T KRW
FY24 3.9T KRW
FY25 3.8T KRW
Net income −0.7%/yr
FY21 102B KRW
FY22 86.3B KRW
FY23 136B KRW
FY24 158B KRW
FY25 99.0B KRW

Watch 057050: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Home Shopping Network Corporation Fair Value". https://www.fairvalue-calculator.com/stock/057050

Peer Group

Internet Retail · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +123% · Top 25%
Return on equity (TTM) 4% · Above median
Return on assets 2% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 7% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Internet Retail median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 34
FUTURE 10 · sector 39
PAST 15 · sector 7
HEALTH 100 · sector 94
DIVIDEND 64 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $245.34 $127.67 -48%
Alibaba Group BABA $114.97 $75.75 -34%
PDD Holdings PDD $84.14 $223.51 +166%
MercadoLibre, Inc MELI $1,814 $798.98 -56%
DoorDash, Inc DASH $190.16 $38.64 -80%
Sea Limited SE $106.22 $52.70 -50%
eBay Inc EBAY $117.20 $60.13 -49%
JD.com, Inc JD €25.95 €31.88 +23%
Coupang, Inc CPNG $16.86 $2.79 -83%
Delivery Hero SE DHER €38.18 €12.71 -67%

Compare Hyundai Home Shopping Network Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Home Shopping Network Corporation (057050) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 194,354 KRW versus a price of 87,300 KRW, about +123% (undervalued).
What is the fair value of 057050?
Our model-based fair value for Hyundai Home Shopping Network Corporation is 194,354 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 87,300 KRW.
What is the quality score of 057050?
Hyundai Home Shopping Network Corporation has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Home Shopping Network Corporation (057050)?
Hyundai Home Shopping Network Corporation reported trailing-twelve-month revenue of about 3.8T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 057050?
The net profit margin of Hyundai Home Shopping Network Corporation is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Hyundai Home Shopping Network Corporation pay a dividend?
Hyundai Home Shopping Network Corporation currently shows a dividend yield of about 3.44% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Home Shopping Network Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.