EN DE

Moelis & Company (MC) Fair Value & Analysis

Financial Services · US · Market cap $5.0B

MC Moelis & Company logo Moelis & Company MC · US
Price$66.63
Fair Value$10.70
Upside-83.9%
Quality79/100
Watch Moelis & Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
3.92% dividend yield
Trails peers (5/15)
Wide moat 77/100
Evidence: Medium Range $8.03 – $13.38 Share as image

Fair value as of: Jul 27, 2026

From 13 valuation models · updated 14 days ago

Share price +3.2% over the past month.

A strong business, but screening 84% overvalued on our models.

What matters now

  • A high-quality business (quality 79/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($13.38). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$76.45 $28.40 Fair Value $10.70 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $28.40 – $76.45 · fair‑value band $8.03 – $13.38 · the $66.63 price screens above the $10.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Moelis & Company (MC) currently trades at $66.63, while our model-based Fair Value estimate is $10.70, implying the stock looks roughly 83.9% overvalued today. The Quality Score stands at 79/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Moelis & Company generated revenue of $1.5B at a net margin of 14.5%. Revenue grew 4.3% year over year. It earns a return on equity of 41.8%. The balance sheet holds a net cash position of $241M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $8.03 (bear case) to $13.38 (bull case); at $66.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -84%, MC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $104.77 $201.79 $360.92 80
Residual Income $17.84 $21.01 $80.12 76
Rev-Margin DCF $58.20 $91.81 $139.64 74
All 13 models by family
DCF Models
Owner Earnings $46.11 $88.10 $168.37 31
5Y P/E Exit $58.18 $92.12 $132.20 38
10Y P/E Exit $73.73 $112.97 $171.65 35
Earnings-Based
Graham-Dodd $21.31 $133.39 $186.30 54
Lynch FV $38.43 $54.90 $71.36 50
Dividend Discount
Gordon GGM $24.65 $49.11 $74.36 70
DDM Multi-Stage $24.65 $42.44 $51.84 61
Multiples
P/E Multiple $30.55 $40.73 $50.92 63
P/B Multiple $8.03 $10.70 $13.38 55
Asset-Based
NCAV (Graham) $3.82 $5.12 $7.64 50
Growth DCF
Growth DCF $104.77 $201.79 $360.92 80
Rev-Margin DCF $58.20 $91.81 $139.64 74
Economic Profit
Residual Income $17.84 $21.01 $80.12 76

Widest divergence: DCF Models ($92.12) versus Asset-Based ($5.12). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) +4.3%
Net margin 14.5%
Return on equity 41.8%
Free cash flow $540M FY2025
P/E ratio 24.2
More key figures
Operating margin 12.7%
EPS (TTM) $2.78
Dividend yield 3.9%
EPS growth (YoY) -23.7%
Net cash $241M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 78 · Market factors (momentum, volatility) 38

Profitability 81
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Moelis & Company operates as an investment banking advisory company in North and South America, Europe, the Middle East, Asia, and Australia.

Full company description

Moelis & Company operates as an investment banking advisory company in North and South America, Europe, the Middle East, Asia, and Australia. It offers advisory services in the areas of mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters, as well as strategic advisory, capital markets, capital structure advisory, and private capital advisory. The company serves public multinational corporations, middle market private companies, financial sponsors, entrepreneurs, governments, and sovereign wealth funds clients. Moelis & Company was founded in 2007 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Moelis & Company reported revenue of $1.5B in FY2025 versus $1.5B in FY2021, a compound −0.4%/yr. Reported net income was $233M in FY2025, compounding −10.6%/yr from FY2021.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+27.0%
Avg. growth/yr (3Y)
+15.5%
Avg. growth/yr (5Y)
+10.0%
Avg. growth/yr (14Y)
+13.2%
Revenue −0.4%/yr
FY21 $1.5B
FY22 $985M
FY23 $855M
FY24 $1.2B
FY25 $1.5B
Net income −10.6%/yr
FY21 $365M
FY22 $150M
FY23 −$24.7M
FY24 $136M
FY25 $233M

MC screens 84% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Moelis & Company Fair Value". https://www.fairvalue-calculator.com/stock/MC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 20% · Top 25%
Net margin (TTM) 14% · Below median
Operating margin (TTM) 13% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 3.9% · Top 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 24.2× · Pricier than median
P/B 8.79× · Pricier than 75% of peers
P/S (TTM) 3.27× · Pricier than median
P/FCF 9.3× · Pricier than 75% of peers
EV/EBITDA 13.2× · Pricier than median
PEG 1.97× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 22 · sector 96
PAST 100 · sector 30
HEALTH 100 · sector 93
DIVIDEND 78 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Moelis & Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Moelis & Company (MC) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $10.70 versus a price of $66.63, about −84% (overvalued).
What is the fair value of MC?
Our model-based fair value for Moelis & Company is $10.70 (as of Jul 27, 2026), built from audited fundamentals. The current price is $66.63.
What is the quality score of MC?
Moelis & Company has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Moelis & Company (MC)?
Moelis & Company reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MC?
The net profit margin of Moelis & Company is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.
Does Moelis & Company pay a dividend?
Moelis & Company currently shows a dividend yield of about 3.92% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Moelis & Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.