Fair Value Calculator Fair Value Calculator
EN DE

Coplus Inc (2254) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 3.8B TWD

CI Coplus Inc 2254 · TW
Price59.30 TWD
Fair Value115.71 TWD
Upside+95.1%
Quality52/100
Watch Coplus Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 115.71 TWD – 260.92 TWD

Fair value as of: Jul 7, 2026

From 13 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 4.22 TWD to 115.71 TWD (+2,641.9%) since Jun 24, 2026. Share price −10.3% over the past month.

Price vs Fair Value (12 months)

86.10 TWD 58.00 TWD Fair Value 115.71 TWD Jun 2025 Jul 2026

12‑month range 58.00 TWD – 86.10 TWD · fair‑value band 115.71 TWD – 260.92 TWD · the 59.30 TWD price screens below the 115.71 TWD fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Coplus Inc (2254) currently trades at 59.30 TWD, while our model-based Fair Value estimate is 115.71 TWD — implying the stock looks roughly 95.1% undervalued today. We read business quality at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Coplus Inc generated revenue of 325M TWD at a net margin of -39.3%. Revenue declined 83.4% year over year. It earns a return on equity of -11.6%. Net debt stands at 925M TWD. Fundamentals as of Jul 7, 2026

Our scenario range runs from 115.71 TWD (bear case) to 260.92 TWD (bull case); at 59.30 TWD, the current price sits below that range. The share trades about 37% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside — at 95%, 2254 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 325M TWD
Revenue growth (YoY) -83.4%
Net margin -39.3%
Return on equity -11.6%
Free cash flow 98.1M TWD FY2025
Operating margin -204%
More key figures
EPS (TTM) -0.8400 TWD
Net debt 925M TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Coplus Inc. offers single products of automobile and motorcycle parts in Taiwan, the United States, and internationally. The company offers headlights, radiator grilles, water tank shields, and automotive components. The company was founded in 1964 and is based in Tainan City, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coplus Inc reported revenue of 478M TWD in FY2025 versus 1.2B TWD in FY2021, a compound −19.9%/yr. Reported net income was −53.4M TWD in FY2025.

Revenue −19.9%/yr
FY21 1.2B TWD
FY22 929M TWD
FY23 550M TWD
FY24 633M TWD
FY25 478M TWD
Net income
FY21 251M TWD
FY22 149M TWD
FY23 −47.6M TWD
FY24 −67.5M TWD
FY25 −53.4M TWD

Is 2254 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Coplus Inc Fair Value". https://www.fairvalue-calculator.com/stock/2254

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 697,000 KRW 656,518 KRW -6%
Fuyao Glass Industry Group 600660 ¥53.60 ¥77.41 +44%
Magna International Inc MGAN 1,182 MXN 1,064 MXN -10%
Ningbo Tuopu Group 601689 ¥63.21 ¥19.12 -70%
Samvardhana Motherson International Limited MOTHERSON ₹143.56 ₹82.21 -43%
Bosch Limited BOSCHLTD ₹37,790 ₹14,005 -63%
Bharat Forge Limited BHARATFORG ₹2,104 ₹416.45 -80%
Schaeffler India Limited SCHAEFFLER ₹4,321 ₹1,795 -58%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Coplus Inc (2254) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 115.71 TWD versus a price of 59.30 TWD — about +95% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2254?
Our model-based fair value for Coplus Inc is 115.71 TWD (as of Jul 7, 2026), built from audited fundamentals. The current price is 59.30 TWD.
What is the quality score of 2254?
Coplus Inc has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Coplus Inc (2254)?
Coplus Inc reported trailing-twelve-month revenue of about 325M TWD (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 2254?
The net profit margin of Coplus Inc is about -39.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.