Fairvalue-Calculator Fairvalue-Calculator
EN DE

Samil Pharmaceutical Co (000520) Fair Value & Analysis

Healthcare · KR · Market cap 155B KRW

SP Samil Pharmaceutical Co 000520 · KO
Price6,500 KRW
Fair Value28,247 KRW
Upside+334.6%
Quality95/100
Evidence: Low Range 21,185 KRW – 35,309 KRW

Fair value as of: Jun 25, 2026

From 4 valuation models · updated 5 days ago

Share price −19.9% over the past month.

Price vs Fair Value (12 months)

13,403 KRW 6,500 KRW Fair Value 28,247 KRW Jun 2025 Jun 2026

12‑month range 6,500 KRW – 13,403 KRW · fair‑value band 21,185 KRW – 35,309 KRW · the 6,500 KRW price screens below the 28,247 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Samil Pharmaceutical Co (000520) currently trades at 6,500 KRW, while our model-based Fair Value estimate is 28,247 KRW — implying the stock looks roughly 334.6% undervalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Samil Pharmaceutical Co generated revenue of 211B KRW at a net margin of -17.3%. Revenue grew 0.5% year over year. It earns a return on equity of -24.7%. Net debt stands at 156B KRW. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 211B KRW
Revenue growth (YoY) +0.5%
Net margin -17.3%
Return on equity -24.7%
Free cash flow −7.0B KRW FY2025
Operating margin -16.0%
More key figures
EPS growth (YoY) -40.0%
Net debt 156B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Samil Pharmaceutical Co.,Ltd engages in the manufacture and sale of pharmaceuticals in South Korea. It offers general medicines, including Tiersil Once, EYE2O mini eye drops, and Optagent ophthalmic drops; medical devices; secret spotpatch quasi-drugs, and roll away products. The company also provides specialty medicines, such as Hycell solutions; Curelen, Ocufridine, Ocumetholone, Ocucyclo, Ocuhomapine, Ocucarpine, Allerfen, Optanac, Forus, Eymox, Cifex, and Ocuracin ophthalmic drops; and Herpecid, Forus, and Ocurasin ophthalmic ointments. Samil Pharmaceutical Co.,Ltd was founded in 1947 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samil Pharmaceutical Co reported revenue of 210B KRW in FY2025 versus 134B KRW in FY2021, a compound +11.9%/yr. Reported net income was −34.7B KRW in FY2025.

Revenue +11.9%/yr
FY21 134B KRW
FY22 180B KRW
FY23 196B KRW
FY24 220B KRW
FY25 210B KRW
Net income
FY21 −5.3B KRW
FY22 −28.3M KRW
FY23 1.7B KRW
FY24 −5.6B KRW
FY25 −34.7B KRW

Open the full interactive analysis →

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥49.36 ¥30.99 -37%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$26.19 R$26.01 -1%
Hansoh Pharmaceutical Group 3692 HK$29.32 HK$23.94 -18%
Divi's Laboratories Limited DIVISLAB ₹6,623 ₹1,461 -78%
Swedish Orphan Biovitrum AB SOBI kr 444.80 kr 440.64 -1%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Samil Pharmaceutical Co (000520) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 28,247 KRW versus a price of 6,500 KRW — about +335% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 000520?
Our 21-model fair value for Samil Pharmaceutical Co is 28,247 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 6,500 KRW.
What is the quality score of 000520?
Samil Pharmaceutical Co has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Samil Pharmaceutical Co (000520)?
Samil Pharmaceutical Co reported trailing-twelve-month revenue of about 211B KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 000520?
The net profit margin of Samil Pharmaceutical Co is about -17.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.