Fair Value Calculator Fair Value Calculator
EN DE

0204 (0204) Fair Value & Analysis

Financial Services · Market cap HK$22.4M

0 0204 0204 · HK
PriceHK$0.0900
Fair ValueHK$0.1710
Upside+90.0%
Quality27/100
Evidence: Low Range HK$0.1170 – HK$0.2115

Fair value as of: Jul 1, 2026

From 1 valuation models · updated today

Share price −54.5% over the past month.

Price vs Fair Value (12 months)

HK$1.35 HK$0.0900 Fair Value HK$0.1710 Jun 2025 Jun 2026

12‑month range HK$0.0900 – HK$1.35 · fair‑value band HK$0.1170 – HK$0.2115 · the HK$0.0900 price screens below the HK$0.1710 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0204 (0204) currently trades at HK$0.0900, while our model-based Fair Value estimate is HK$0.1710 — implying the stock looks roughly 90.0% undervalued today. We read business quality at 27/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$11.0M. Revenue grew 14.5% year over year. It earns a return on equity of -53.2%. Net debt stands at HK$36.1M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$11.0M
Revenue growth (YoY) +14.5%
Return on equity -53.2%
Free cash flow −HK$168M FY2025
Operating margin -50.4%
Net debt HK$36.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0204 reported revenue of HK$10.5M in FY2025 versus −HK$3.8M in FY2021. Reported net income was −HK$156M in FY2025.

Revenue
FY21 −HK$3.8M
FY22 −HK$6.0M
FY23 HK$3.3M
FY24 HK$8.1M
FY25 HK$10.5M
Net income
FY21 −HK$15.5M
FY22 −HK$20.0M
FY23 −HK$22.8M
FY24 −HK$28.7M
FY25 −HK$156M

Is 0204 fairly valued? → Check now

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
The Schiehallion Fund Limited MNTN $2.27 $4.54 +100%
BlackRock, Inc BLK 17,417 MXN 11,340 MXN -35%
BH Macro Limited BHMU $4.42 $8.84 +100%
Blackstone Inc BX $123.26 $52.88 -57%
Investor AB IVSBF $40.08 $80.15 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0204 (0204) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.1710 versus a price of HK$0.0900 — about +90% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0204?
Our model-based fair value for 0204 is HK$0.1710 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.0900.
What is the quality score of 0204?
0204 has a Quality Score of 27/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0204 (0204)?
0204 reported trailing-twelve-month revenue of about HK$11.0M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0204?
The net profit margin of 0204 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.