EN DE

Century Sunshine Group (0509) Fair Value & Analysis

Basic Materials · HK · Market cap HK$19.5M

CS Century Sunshine Group 0509 · HK
PriceHK$0.1700
Fair ValueHK$0.2720
Upside+60.0%
Quality34/100
Watch Century Sunshine Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -27.6% net margin
Moderate debt · negative free cash flow
Trails peers (2/8)
Narrow moat 0/100
Evidence: Low Range HK$0.1984 – HK$0.3969 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.1508 to HK$0.2720 (+80.4%) since Aug 2, 2026.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.1984). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.1984 to HK$0.3969) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.52 HK$0.1100 Fair Value HK$0.2720 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1100 – HK$2.52 · fair‑value band HK$0.1984 – HK$0.3969 · the HK$0.1700 price screens below the HK$0.2720 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Century Sunshine Group (0509) currently trades at HK$0.1700, while our model-based Fair Value estimate is HK$0.2720, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Century Sunshine Group generated revenue of HK$330M at a net margin of -27.6%. Revenue grew 11.4% year over year. It earns a return on equity of -53.8%. Net debt stands at HK$1.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1984 (bear case) to HK$0.3969 (bull case); at HK$0.1700, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -17% fair-value upside, at 60%, 0509 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$0.1531 HK$0.2054 HK$0.3066 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.1531 HK$0.2054 HK$0.3066 50

Notify me when 0509 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$330M
Revenue growth (YoY) +11.4%
Net margin -27.6%
Return on equity -53.8%
Free cash flow −HK$39.0M FY2023
Operating margin -56.6%
More key figures
EPS growth (YoY) +17.7%
Net debt HK$1.6B FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 31 · Market factors (momentum, volatility) 56

Profitability 0
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Century Sunshine Group Holdings Limited, an investment holding company, engages in the fertilizer, magnesium product, and metallurgical flux businesses in the People's Republic of China. The company offers organic, si-mg, functional, and ecological fertilizers for use in food crops, such as tea, fruits, vegetables, peanuts, bamboo grove, eucalyptus, etc.

Full company description

Century Sunshine Group Holdings Limited, an investment holding company, engages in the fertilizer, magnesium product, and metallurgical flux businesses in the People's Republic of China. The company offers organic, si-mg, functional, and ecological fertilizers for use in food crops, such as tea, fruits, vegetables, peanuts, bamboo grove, eucalyptus, etc. under the Le He He, Feng Shou, Zhan Lan, Yanyangtian, and Dongfanghong brands, as well as magnesium products and rare earth magnesium alloys. It also explores for, processes, and sells serpentine. The company was founded in 2000 and is headquartered in Tsim Sha Tsui, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Century Sunshine Group reported revenue of HK$316M in FY2023 versus HK$4.3B in FY2019, a compound −48.0%/yr. Reported net income was −HK$237M in FY2023.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2023)
HK$316M
Latest YoY
−40.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−47.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−41.6%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Revenue −48.0%/yr
FY19 HK$4.3B
FY20 HK$2.2B
FY21 HK$1.3B
FY22 HK$532M
FY23 HK$316M
Net income
FY19 HK$380M
FY20 −HK$745M
FY21 −HK$1.1B
FY22 −HK$1.0B
FY23 −HK$237M

Watch 0509: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Century Sunshine Group Fair Value". https://www.fairvalue-calculator.com/stock/0509

Peer Group

Agricultural Inputs · 178 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +60% · Top 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -28% · Bottom 25%
Operating margin (TTM) -57% · Bottom 25%
Revenue growth 11% · Above median
Debt / equity 1.03× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 57 · sector 41
PAST 0 · sector 24
HEALTH 49 · sector 97
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $76.22 $27.81 -64%
Nutrien Ltd NTR C$93.60 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥27.65 ¥21.26 -23%
CF Industries Holdings CF $120.01 $161.00 +34%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 418.10 kr 67.25 -84%
Yunnan Yuntianhua Co 600096 ¥29.82 ¥42.12 +41%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥45.86 ¥38.01 -17%
Coromandel International Limited COROMANDEL ₹2,089 ₹1,129 -46%
UPL Limited UPL ₹570.50 ₹387.06 -32%

Compare Century Sunshine Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Century Sunshine Group (0509) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2720 versus a price of HK$0.1700, about +60% (undervalued).
What is the fair value of 0509?
Our model-based fair value for Century Sunshine Group is HK$0.2720 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1700.
What is the quality score of 0509?
Century Sunshine Group has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Century Sunshine Group (0509)?
Century Sunshine Group reported trailing-twelve-month revenue of about HK$330M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0509?
The net profit margin of Century Sunshine Group is about -27.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Century Sunshine Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.