EN DE

China Rare Earth Holdings (0769) Fair Value & Analysis

Basic Materials · HK · Market cap HK$2.0B

CR China Rare Earth Holdings 0769 · HK
PriceHK$0.7000
Fair ValueHK$0.1000
Upside-85.7%
Quality64/100
Watch China Rare Earth Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -13.9% net margin
Low debt · negative free cash flow
Ranks above peers (7/11)
Narrow moat 0/100
Evidence: Low Range HK$0.0900 – HK$0.1100 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 2 days ago

A solid business, but screening 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1100). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.07 HK$0.2700 Fair Value HK$0.1000 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2700 – HK$1.07 · fair‑value band HK$0.0900 – HK$0.1100 · the HK$0.7000 price screens above the HK$0.1000 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Rare Earth Holdings (0769) currently trades at HK$0.7000, while our model-based Fair Value estimate is HK$0.1000, implying the stock looks roughly 85.7% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, China Rare Earth Holdings generated revenue of HK$757M at a net margin of -13.9%. Revenue grew 49.2% year over year. It earns a return on equity of -5.4%. The balance sheet holds a net cash position of HK$965M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0900 (bear case) to HK$0.1100 (bull case); at HK$0.7000, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -42% fair-value upside, at -86%, 0769 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.0900 HK$0.1000 HK$0.1100 70
DDM Multi-Stage HK$0.0900 HK$0.1100 HK$0.1300 61
NCAV (Graham) HK$0.3400 HK$0.4600 HK$0.6900 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.0900 HK$0.1000 HK$0.1100 70
DDM Multi-Stage HK$0.0900 HK$0.1100 HK$0.1300 61
Asset-Based
NCAV (Graham) HK$0.3400 HK$0.4600 HK$0.6900 50

Widest divergence: Asset-Based (HK$0.4600) versus Dividend Discount (HK$0.1000). Highest evidence: Gordon GGM (70).

Notify me when 0769 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$757M
Revenue growth (YoY) +49.2%
Net margin -13.9%
Return on equity -5.4%
Free cash flow −HK$313M FY2024
Operating margin -5.1%
More key figures
EPS growth (YoY) -21.2%
Net cash HK$965M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 65 · Market factors (momentum, volatility) 51

Profitability 4
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Rare Earth Holdings Limited, an investment holding company, engages in manufacturing and selling rare earth products and refractory products in the People's Republic of China, Japan, Europe, and internationally. The company provides fluorescent materials, polishing agents, and high temperature ceramics.

Full company description

China Rare Earth Holdings Limited, an investment holding company, engages in manufacturing and selling rare earth products and refractory products in the People's Republic of China, Japan, Europe, and internationally. The company provides fluorescent materials, polishing agents, and high temperature ceramics. It also offers rare earth products for use in electronic devices, computers, electronic motors, LCDs, DVDs, magnetic materials, magnetic memory chips, fiber optics, superconductors, mobile phone batteries, precision optics, and energy-saving environmental protection products. In addition, the company provides refractory products products for use in heat-treatment facilities for the petrochemical, steel metallurgy, non-ferrous metallurgy, glass, construction material, chemical fertilizer, and ceramics industries. In addition, it engages in the trading of rare earth products. The company was formerly known as Yixing Xinwei Holdings Limited and changed its name to China Rare Earth Holdings Limited in May 2000. The company was founded in 1987 and is headquartered in Yixing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

China Rare Earth Holdings reported revenue of HK$757M in FY2024 versus HK$1.1B in FY2020, a compound −9.2%/yr. Reported net income was −HK$105M in FY2024.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
HK$757M
Latest YoY
+10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Revenue −9.2%/yr
FY20 HK$1.1B
FY21 HK$1.2B
FY22 HK$810M
FY23 HK$686M
FY24 HK$757M
Net income
FY20 HK$19.7M
FY21 HK$24.3M
FY22 −HK$373M
FY23 −HK$201M
FY24 −HK$105M

0769 screens 86% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Rare Earth Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0769

Peer Group

Other Industrial Metals & Mining · 478 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −86% · Bottom 25%
Return on assets -3% · Above median
Net margin (TTM) -14% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 49% · Above median
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 0.33× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 24
PAST 0 · sector 0
HEALTH 96 · sector 96
DIVIDEND 34 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 745.46 MXN -48%
Rio Tinto Group RIO A$179.43 A$81.76 -54%
Grupo México, S.A. GMEXICOB 222.38 MXN 172.99 MXN -22%
Vale S.A VALEN 250.00 MXN 139.41 MXN -44%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥19.00 ¥19.80 +4%
China Tungsten And Hightech Materials Co 000657 ¥70.43 ¥9.55 -86%
Hindustan Zinc Limited HINDZINC ₹584.60 ₹501.98 -14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 -74%
Boliden AB BOL kr 527.80 kr 461.48 -13%

Compare China Rare Earth Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Rare Earth Holdings (0769) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1000 versus a price of HK$0.7000, about −86% (overvalued).
What is the fair value of 0769?
Our model-based fair value for China Rare Earth Holdings is HK$0.1000 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.7000.
What is the quality score of 0769?
China Rare Earth Holdings has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Rare Earth Holdings (0769)?
China Rare Earth Holdings reported trailing-twelve-month revenue of about HK$757M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0769?
The net profit margin of China Rare Earth Holdings is about -13.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Rare Earth Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.