EN DE

LongiTech Smart Energy Holding Ltd (1281) Fair Value & Analysis

Utilities · HK · Market cap HK$143M

LS LongiTech Smart Energy Holding Ltd 1281 · HK
PriceHK$0.0970
Fair ValueHK$0.2834
Upside+192.2%
Quality68/100
Watch LongiTech Smart Energy Holding Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.2% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Narrow moat 41/100
Evidence: High Range HK$0.1914 – HK$0.2834 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from HK$0.3000 to HK$0.2834 (−5.5%) since Aug 5, 2026. Share price +5.4% over the past month.

A solid business, screening 192% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$0.1914). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.2300 HK$0.0400 Fair Value HK$0.2834 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0400 – HK$0.2300 · fair‑value band HK$0.1914 – HK$0.2834 · the HK$0.0970 price screens below the HK$0.2834 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LongiTech Smart Energy Holding Ltd (1281) currently trades at HK$0.0970, while our model-based Fair Value estimate is HK$0.2834, implying the stock looks roughly 192.2% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, LongiTech Smart Energy Holding Ltd generated revenue of HK$140M at a net margin of 9.2%. Revenue declined 11.5% year over year. It earns a return on equity of 1.3%. The balance sheet holds a net cash position of HK$3.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1914 (bear case) to HK$0.2834 (bull case); at HK$0.0970, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -55% fair-value upside, at 192%, 1281 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.5300 HK$0.7100 HK$0.9300 80
Residual Income HK$0.3600 HK$0.3300 HK$0.2200 76
Rev-Margin DCF HK$0.2900 HK$0.3500 HK$0.4200 74
All 26 models by family
DCF Models
FCF DCF HK$0.5300 HK$0.7400 HK$1.01 38
Owner Earnings HK$0.2600 HK$0.3600 HK$0.4800 31
5Y Revenue Exit HK$0.3000 HK$0.3600 HK$0.4300 39
5Y EBITDA Exit HK$0.3500 HK$0.4700 HK$0.6100 41
5Y P/E Exit HK$0.3100 HK$0.3900 HK$0.4700 38
10Y Revenue Exit HK$0.3900 HK$0.4800 HK$0.5700 36
10Y EBITDA Exit HK$0.4300 HK$0.5400 HK$0.6900 37
10Y P/E Exit HK$0.4000 HK$0.5000 HK$0.6000 35
Earnings-Based
Graham-Dodd HK$0.0600 HK$0.2000 HK$0.2700 54
Lynch FV HK$0.0500 HK$0.0700 HK$0.0800 50
PEG = 1.0 HK$0.0500 HK$0.0700 HK$0.0800 46
EPV HK$0.0900 HK$0.1000 HK$0.1100 59
Dividend Discount
Gordon GGM HK$0.3300 HK$0.5400 HK$0.7100 70
DDM Multi-Stage HK$0.3300 HK$0.5100 HK$0.5900 61
Multiples
P/E Multiple HK$0.1200 HK$0.1600 HK$0.2000 63
P/S Multiple HK$0.1100 HK$0.1500 HK$0.1800 58
P/B Multiple HK$0.1100 HK$0.1500 HK$0.1800 55
EV/EBIT HK$0.1400 HK$0.1700 HK$0.2000 53
EV/EBITDA HK$0.2400 HK$0.3100 HK$0.3800 54
EV/Revenue HK$0.1200 HK$0.1500 HK$0.1900 43
Asset-Based
NCAV (Graham) HK$0.2800 HK$0.3800 HK$0.5600 50
Growth DCF
Growth DCF HK$0.5300 HK$0.7100 HK$0.9300 80
Rev-Margin DCF HK$0.2900 HK$0.3500 HK$0.4200 74
Economic Profit
Residual Income HK$0.3600 HK$0.3300 HK$0.2200 76
ROIC Compounder HK$0.0900 HK$0.1000 HK$0.1100 72
Growth Earnings
Growth-Adj P/E HK$0.1000 HK$0.1500 HK$0.1900 68

Widest divergence: Dividend Discount (HK$0.5100) versus Earnings-Based (HK$0.0700). Highest evidence: Growth DCF (80).

Notify me when 1281 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$140M
Revenue growth (YoY) -11.5%
Net margin 9.2%
Return on equity 1.3%
Free cash flow HK$87.1M FY2025
P/E ratio 9.6 as of Jul 2, 2026
More key figures
Operating margin 23.1%
EPS growth (YoY) +355%
Net cash HK$3.2M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 66 · Market factors (momentum, volatility) 37

Profitability 19
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xinda Investment Holdings Limited, together with its subsidiaries, owns and operates solar power plants and public infrastructure construction business in the People's Republic of China. It operates through Smart Energy Business and Public Infrastructure Construction Business segments.

Full company description

Xinda Investment Holdings Limited, together with its subsidiaries, owns and operates solar power plants and public infrastructure construction business in the People's Republic of China. It operates through Smart Energy Business and Public Infrastructure Construction Business segments. The company engages in the sale of household solar power generation systems; and provision of other industrial chain services, including multi-energy complementation of electricity, heat, and gas, as well as smart operation and maintenance, energy trade, and energy efficiency analysis services to industrial, commercial, residential, and public institutions. It is also involved in the construction and related preliminary investment businesses, as well as providing post-construction, operation, and management services of public infrastructure. In addition, the company owns and operates 11 ground and commercial distributed solar power plants with an installed capacity of approximately 64 megawatts; possession and operation of 18 MW household solar power plants; and total power generation capacity of the above solar power plants was approximately 100,858 MWh. The company was formerly known as LongiTech Smart Energy Holding Limited and changed its name to Xinda Investment Holdings Limited in August 2022. Xinda Investment Holdings Limited was incorporated in 2011 and is headquartered in Gaobeidian, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LongiTech Smart Energy Holding Ltd reported revenue of HK$140M in FY2025 versus HK$463M in FY2021, a compound −25.8%/yr. Reported net income was HK$12.9M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$140M
Latest YoY
+22.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.8%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Revenue −25.8%/yr
FY21 HK$463M
FY22 HK$195M
FY23 HK$114M
FY24 HK$114M
FY25 HK$140M
Net income
FY21 −HK$28.2M
FY22 −HK$306M
FY23 −HK$18.2M
FY24 −HK$24.4M
FY25 HK$12.9M

Watch 1281: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LongiTech Smart Energy Holding Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1281

Peer Group

Utilities - Independent Power Producers · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +189% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 23% · Top 25%
Revenue growth -12% · Below median
Debt / equity 0.08× · Lower than 75% of peers

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/E (TTM) 9.6× · Cheaper than median
P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 1.02× · Cheaper than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 2.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 21
FUTURE0 · sector 0
PAST5 · sector 28
HEALTH96 · sector 71
DIVIDEND0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $278.68 $88.09 -68%
Vistra Corp VST $146.68 $50.39 -66%
Adani Power Limited ADANIPOWER ₹206.10 ₹75.57 -63%
CGN Power Co 003816 ¥3.93 ¥2.79 -29%
Gulf Development Public Company GULF 65.00 THB 39.25 THB -40%
NRG Energy, Inc NRG $120.66 $53.91 -55%
Adani Energy Solutions Limited ADANIENSOL ₹1,583 ₹342.02 -78%
Talen Energy Corporation TLN $365.07 $43.55 -88%
Datang International Power Generation Co 601991 ¥6.29 ¥4.95 -21%
Power Assets Holdings 0006 HK$57.30 HK$30.76 -46%

Compare LongiTech Smart Energy Holding Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LongiTech Smart Energy Holding Ltd (1281) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2834 versus a price of HK$0.0970, about +192% (undervalued).
What is the fair value of 1281?
Our model-based fair value for LongiTech Smart Energy Holding Ltd is HK$0.2834 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$0.0970.
What is the quality score of 1281?
LongiTech Smart Energy Holding Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LongiTech Smart Energy Holding Ltd (1281)?
LongiTech Smart Energy Holding Ltd reported trailing-twelve-month revenue of about HK$140M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1281?
The net profit margin of LongiTech Smart Energy Holding Ltd is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LongiTech Smart Energy Holding Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.