Fair Value Calculator Fair Value Calculator
EN DE

2160 (2160) Fair Value & Analysis

Healthcare · Market cap HK$1.5B

2 2160 2160 · HK
PriceHK$1.17
Fair ValueHK$0.7609
Upside-35.0%
Quality27/100
Watch 2160 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.3854 – HK$1.14

Fair value as of: Jul 2, 2026

From 4 valuation models · updated today

Share price −30.4% over the past month.

Price vs Fair Value (12 months)

HK$8.10 HK$1.07 Fair Value HK$0.7609 Jun 2025 Jul 2026

12‑month range HK$1.07 – HK$8.10 · fair‑value band HK$0.3854 – HK$1.14 · the HK$1.17 price screens above the HK$0.7609 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2160 (2160) currently trades at HK$1.17, while our model-based Fair Value estimate is HK$0.7609 — implying the stock looks roughly 35.0% overvalued today. We read business quality at 27/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 2160 generated revenue of HK$57.0M at a net margin of -33.0%. Revenue grew 20.0% year over year. It earns a return on equity of -6.7%. Net debt stands at HK$1.3B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$57.0M
Revenue growth (YoY) +20.0%
Net margin -33.0%
Return on equity -6.7%
Free cash flow −HK$298M FY2025
Operating margin -65.4%
More key figures
Net debt HK$1.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2160 reported revenue of HK$444M in FY2025 versus HK$201M in FY2021, a compound +21.9%/yr. Reported net income was −HK$146M in FY2025.

Revenue +21.9%/yr
FY21 HK$201M
FY22 HK$251M
FY23 HK$336M
FY24 HK$362M
FY25 HK$444M
Net income
FY21 −HK$183M
FY22 −HK$454M
FY23 −HK$472M
FY24 −HK$49.4M
FY25 −HK$146M

Is 2160 fairly valued? → Check now

Similar stocks

6 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
ABT ABT 1,600 MXN 1,228 MXN -23%
Abbott Laboratories, ABTT34 R$37.76 R$6.34 -83%
Stryker Corporation S1YK34 R$77.83 R$8.47 -89%
Medtronic plc MDT $80.25 $74.40 -7%
Boston Scientific Corporation B1SX34 R$248.75 R$221.81 -11%
Edwards Lifesciences Corporation EW $85.88 $41.02 -52%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2160 (2160) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.7609 versus a price of HK$1.17 — about −35% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2160?
Our model-based fair value for 2160 is HK$0.7609 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.17.
What is the quality score of 2160?
2160 has a Quality Score of 27/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2160 (2160)?
2160 reported trailing-twelve-month revenue of about HK$57.0M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2160?
The net profit margin of 2160 is about -33.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.