Fair Value Calculator Fair Value Calculator
EN DE

Ion Exchange (India) Limited (500214) Fair Value & Analysis

Other · IN · Market cap ₹8.2B

IE Ion Exchange (India) Limited 500214 · BSE
Price₹418.55
Fair Value₹1,238
Upside+195.8%
Quality44/100
Watch Ion Exchange (India) Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹873.31 – ₹1,547

Fair value as of: Jul 4, 2026

From 14 valuation models · updated 5 days ago

Share price +18.3% over the past month.

Price vs Fair Value (12 months)

₹565.34 ₹317.15 Fair Value ₹1,238 Jul 2025 Jul 2026

12‑month range ₹317.15 – ₹565.34 · fair‑value band ₹873.31 – ₹1,547 · the ₹418.55 price screens below the ₹1,238 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ion Exchange (India) Limited (500214) currently trades at ₹418.55, while our model-based Fair Value estimate is ₹1,238 — implying the stock looks roughly 195.8% undervalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹2.7B. The stock trades on a trailing P/E of 8.3. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹873.31 (bear case) to ₹1,547 (bull case); at ₹418.55, the current price sits below that range. The share trades about 28% below its 52-week high and 34% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 196%, 500214 screens cheaper than that median.

Key figures & financial health

Free cash flow −₹2.8B FY2026
P/E ratio 8.3
EPS (TTM) ₹80.43
Net debt ₹2.7B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Ion Exchange (India) Limited provides water and environment management solutions in India and internationally. The company operates in three segments: Engineering, Chemicals, and Consumer Products. It offers water, waste water treatment, and recycling plants using various physico-chemical processes for settling, clarification, filtration, disinfection, membranes and ion exchange technology, and ion exchange resins; polymers and polyelectrolytes for water and non-water processes; and boiler cooling water and fireside treatment chemicals. The company also offers integrated services, such as service/O&M contracts, equipment modification, RO service and monitoring, water audits, and consumables replacement; and supplies spares. It serves various industries, such as automotive, cement, chemicals, electronics, food and beverage, fertilizers, paper and pulp, pharma, power, refinery and petrochemical, steel and metallurgy, mining and minerals, sugar, and textiles; educational, hospitality, …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ion Exchange (India) Limited reported revenue of ₹29.1B in FY2026 versus ₹15.8B in FY2022, a compound +16.6%/yr. Reported net income was ₹1.4B in FY2026, compounding −3.2%/yr from FY2022.

Revenue +16.6%/yr
FY22 ₹15.8B
FY23 ₹19.9B
FY24 ₹23.5B
FY25 ₹27.4B
FY26 ₹29.1B
Net income −3.2%/yr
FY22 ₹1.6B
FY23 ₹2.0B
FY24 ₹2.0B
FY25 ₹2.1B
FY26 ₹1.4B

Is 500214 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Ion Exchange (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/500214

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Ion Exchange (India) Limited (500214) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,238 versus a price of ₹418.55 — about +196% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 500214?
Our model-based fair value for Ion Exchange (India) Limited is ₹1,238 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹418.55.
What is the quality score of 500214?
Ion Exchange (India) Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 500214?
The net profit margin of Ion Exchange (India) Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.