EN DE

iCapital.biz Berhad (5108) Fair Value & Analysis

Financial Services · MY · Market cap 343M MYR

IB iCapital.biz Berhad 5108 · KLSE
Price2.49 MYR
Fair Value0.3100 MYR
Upside-87.6%
Quality65/100
Watch iCapital.biz Berhad for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 17.7% net margin
generates free cash flow
Trails peers (3/12)
Narrow moat 34/100
Evidence: High Range 0.2400 MYR – 0.3900 MYR Share as image

Fair value as of: Jul 20, 2026

From 2 valuation models · updated 21 days ago

A solid business, but screening 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.3900 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.45 MYR 1.85 MYR Fair Value 0.3100 MYR Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1.85 MYR – 3.45 MYR · fair‑value band 0.2400 MYR – 0.3900 MYR · the 2.49 MYR price screens above the 0.3100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

iCapital.biz Berhad (5108) currently trades at 2.49 MYR, while our model-based Fair Value estimate is 0.3100 MYR, implying the stock looks roughly 87.6% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, iCapital.biz Berhad generated revenue of 13.8M MYR at a net margin of 17.7%. Revenue declined 19.4% year over year. It earns a return on equity of 0.5%. The stock trades on a trailing P/E of 127.5. Fundamentals as of Jul 20, 2026

Our scenario range runs from 0.2400 MYR (bear case) to 0.3900 MYR (bull case); at 2.49 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -88%, 5108 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple 2.33 MYR 3.10 MYR 3.88 MYR 55
NCAV (Graham) 1.82 MYR 2.45 MYR 3.65 MYR 50
All 2 models by family
Multiples
P/B Multiple 2.33 MYR 3.10 MYR 3.88 MYR 55
Asset-Based
NCAV (Graham) 1.82 MYR 2.45 MYR 3.65 MYR 50

Widest divergence: Multiples (3.10 MYR) versus Asset-Based (2.45 MYR). Highest evidence: P/B Multiple (55).

Notify me when 5108 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 13.8M MYR
Revenue growth (YoY) -19.4%
Net margin 17.7%
Return on equity 0.5%
Free cash flow 55.9M MYR FY2024
P/E ratio 127.5
More key figures
Operating margin -9.7%
EPS (TTM) 0.0200 MYR
EPS growth (YoY) +40.5%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 68 · Market factors (momentum, volatility) 54

Profitability 35
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

iCapital.biz Berhad is a closed-ended equity fund launched and managed by Capital Dynamics Asset Management Sdn Bhd. It invests in the public equity markets of Malaysia. The fund invests in stocks of companies operating across diversified sectors. It invests in the stocks of undervalued companies.

Full company description

iCapital.biz Berhad is a closed-ended equity fund launched and managed by Capital Dynamics Asset Management Sdn Bhd. It invests in the public equity markets of Malaysia. The fund invests in stocks of companies operating across diversified sectors. It invests in the stocks of undervalued companies. The fund benchmarks the performance of its portfolio against the KLSE Composite index. iCapital.biz Berhad was launched on 19 October 2005, and is domiciled in Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

iCapital.biz Berhad reported revenue of 6.2M MYR in FY2024 versus 6.5M MYR in FY2020, a compound −1.3%/yr. Reported net income was 2.6M MYR in FY2024.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
6.2M MYR
Latest YoY
−13.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.8%
Revenue −1.3%/yr
FY20 6.5M MYR
FY21 7.1M MYR
FY22 4.4M MYR
FY23 7.2M MYR
FY24 6.2M MYR
Net income
FY20 −1.2M MYR
FY21 −2.0M MYR
FY22 1.7M MYR
FY23 3.0M MYR
FY24 2.6M MYR

5108 screens 88% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "iCapital.biz Berhad Fair Value". https://www.fairvalue-calculator.com/stock/5108

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 0% · Below median
Net margin (TTM) 18% · Below median
Operating margin (TTM) -10% · Bottom 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 121.5× · Pricier than 75% of peers
P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 6.07× · Pricier than median
P/FCF 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 2 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 69

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare iCapital.biz Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is iCapital.biz Berhad (5108) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 0.3100 MYR versus a price of 2.49 MYR, about −88% (overvalued).
What is the fair value of 5108?
Our model-based fair value for iCapital.biz Berhad is 0.3100 MYR (as of Jul 20, 2026), built from audited fundamentals. The current price is 2.49 MYR.
What is the quality score of 5108?
iCapital.biz Berhad has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of iCapital.biz Berhad (5108)?
iCapital.biz Berhad reported trailing-twelve-month revenue of about 13.8M MYR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 5108?
The net profit margin of iCapital.biz Berhad is about 17.7%, meaning it keeps roughly 17.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track iCapital.biz Berhad and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.