Fair Value Calculator Fair Value Calculator
EN DE

Captain Pipes Limited (538817) Fair Value & Analysis

Other · IN · Market cap ₹104M

CP Captain Pipes Limited 538817 · BSE
Price₹9.65
Fair Value₹5.94
Upside-38.5%
Quality32/100
Watch Captain Pipes Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹4.16 – ₹7.72

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price −5.2% over the past month.

Price vs Fair Value (12 months)

₹16.71 ₹7.12 Fair Value ₹5.94 Jul 2025 Jul 2026

12‑month range ₹7.12 – ₹16.71 · fair‑value band ₹4.16 – ₹7.72 · the ₹9.65 price screens above the ₹5.94 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Captain Pipes Limited (538817) currently trades at ₹9.65, while our model-based Fair Value estimate is ₹5.94 — implying the stock looks roughly 38.5% overvalued today. We read business quality at 32/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹311M. The stock trades on a trailing P/E of 27.2. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow −₹74.6M FY2026
P/E ratio 27.2
EPS (TTM) ₹0.9200
Net debt ₹311M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Captain Pipes Limited manufactures and sells uPVC pipes and fittings in India and internationally. It offers plumbing pipes, plumbing fittings, casing pipes, and pressure pipes; and uPVC column pipe accessories, such as pump and pipe adapters, stainless steel rods, mild steel flanges and clamps, G.I elbows, and PVC column pipe pump guards. The company offers its products under the CAPTAIN brand name. Captain Pipes Limited was founded in 2010 and is based in Rajkot, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Captain Pipes Limited reported revenue of ₹777M in FY2026 versus ₹827M in FY2022, a compound −1.5%/yr. Reported net income was ₹69.8M in FY2026, compounding +8.0%/yr from FY2022.

Revenue −1.5%/yr
FY22 ₹827M
FY23 ₹855M
FY24 ₹763M
FY25 ₹767M
FY26 ₹777M
Net income +8.0%/yr
FY22 ₹51.3M
FY23 ₹18.1M
FY24 ₹39.8M
FY25 ₹87.6M
FY26 ₹69.8M

Is 538817 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Captain Pipes Limited (538817) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹5.94 versus a price of ₹9.65 — about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 538817?
Our model-based fair value for Captain Pipes Limited is ₹5.94 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹9.65.
What is the quality score of 538817?
Captain Pipes Limited has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 538817?
The net profit margin of Captain Pipes Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.