EN DE

INTERRA RESOURCES LIMITED (5GI) Fair Value & Analysis

Energy · SG · Market cap 22.8M SGD

IR INTERRA RESOURCES LIMITED 5GI · SG
Price0.0360 SGD
Fair Value0.0576 SGD
Upside+60.0%
Quality63/100
Watch INTERRA RESOURCES LIMITED for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -182.7% net margin
generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 0/100
Evidence: Medium Range 0.0539 SGD – 0.0591 SGD Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.0374 SGD to 0.0576 SGD (+53.8%) since Aug 8, 2026.

A solid business, screening 60% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (0.0539 SGD). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band (0.0539 SGD to 0.0591 SGD), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.0537 SGD 0.0249 SGD Fair Value 0.0576 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0249 SGD – 0.0537 SGD · fair‑value band 0.0539 SGD – 0.0591 SGD · the 0.0360 SGD price screens below the 0.0576 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

INTERRA RESOURCES LIMITED (5GI) currently trades at 0.0360 SGD, while our model-based Fair Value estimate is 0.0576 SGD, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at 12.0M SGD. Revenue declined 31.6% year over year. It earns a return on equity of -68.3%. The stock trades on a trailing P/E of 3.6. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0539 SGD (bear case) to 0.0591 SGD (bull case); at 0.0360 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 4% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 60%, 5GI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0600 SGD 0.0600 SGD 0.0800 SGD 72
Rev-Margin DCF 0.0500 SGD 0.0500 SGD 0.0600 SGD 67
EV/EBITDA 0.0400 SGD 0.0400 SGD 0.0500 SGD 54
All 10 models by family
DCF Models
FCF DCF 0.0600 SGD 0.0600 SGD 0.0800 SGD 38
5Y Revenue Exit 0.0500 SGD 0.0500 SGD 0.0600 SGD 39
5Y EBITDA Exit 0.0500 SGD 0.0500 SGD 0.0600 SGD 41
10Y Revenue Exit 0.0500 SGD 0.0500 SGD 0.0600 SGD 36
10Y EBITDA Exit 0.0500 SGD 0.0500 SGD 0.0600 SGD 37
Multiples
EV/EBITDA 0.0400 SGD 0.0400 SGD 0.0500 SGD 54
EV/Revenue 0.0400 SGD 0.0500 SGD 0.0500 SGD 43
Asset-Based
NCAV (Graham) 0.0200 SGD 0.0300 SGD 0.0400 SGD 50
Growth DCF
Growth DCF 0.0600 SGD 0.0600 SGD 0.0800 SGD 72
Rev-Margin DCF 0.0500 SGD 0.0500 SGD 0.0600 SGD 67

Widest divergence: DCF Models (0.0500 SGD) versus Asset-Based (0.0300 SGD). Highest evidence: Growth DCF (72).

Notify me when 5GI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 12.0M SGD
Revenue growth (YoY) -31.6%
Net margin -183%
Return on equity -68.3%
Free cash flow 2.8M SGD FY2025
P/E ratio 3.6
More key figures
Operating margin -334%
EPS (TTM) 0.0100 SGD
EPS growth (YoY) -85.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 67 · Market factors (momentum, volatility) 66

Profitability 8
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Interra Resources Limited, an investment holding company, engages in the exploration and operation of oil fields for crude petroleum production in Myanmar.

Full company description

Interra Resources Limited, an investment holding company, engages in the exploration and operation of oil fields for crude petroleum production in Myanmar. It holds 60% interests in two onshore producing oil fields in the Chauk and Yenangyaung covering an area of approximately 1,800 square kilometers located on the north of Yangon and a 72.75% interest in the Kuala Pambuang block covering an area of approximately 1,631 square kilometers located to the southwest of Palangkaraya. The company is also involved in the trading of heavy machinery; import and export goods; technology and agency services; electrical installation and other supporting activities for mining and quarrying; power generation, transmission, distribution, and sale of electricity; and electrical installation services. Interra Resources Limited was incorporated in 1973 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

INTERRA RESOURCES LIMITED reported revenue of 12.0M SGD in FY2025 versus 12.0M SGD in FY2021, a compound −0.0%/yr. Reported net income was −21.8M SGD in FY2025.

Growth Quality 33/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
12.0M SGD
Latest YoY
−30.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.3%
Revenue −0.0%/yr
FY21 12.0M SGD
FY22 24.5M SGD
FY23 19.1M SGD
FY24 17.1M SGD
FY25 12.0M SGD
Net income
FY21 2.5M SGD
FY22 9.6M SGD
FY23 2.5M SGD
FY24 4.2M SGD
FY25 −21.8M SGD

Watch 5GI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "INTERRA RESOURCES LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/5GI

Peer Group

Oil & Gas E&P · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +60% · Top 25%
Return on assets -28% · Bottom 25%
Net margin (TTM) -183% · Bottom 25%
Revenue growth -32% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 3.6× · Cheaper than 75% of peers
P/B 0.73× · Cheaper than median
P/S (TTM) 1.49× · Cheaper than median
P/FCF 6.5× · Cheaper than median
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 10
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 87
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 -1%
ConocoPhillips explores for, COP $126.78 $90.15 -29%
Canadian Natural Resources Limited CNQ $47.57 $31.14 -35%
EOG Resources, Inc EOG $143.14 $130.19 -9%
Occidental Petroleum Corporation OXY $58.55 $30.06 -49%
Diamondback Energy, Inc FANG $201.71 $105.24 -48%
Devon Energy Corporation DVN $44.86 $27.06 -40%
Woodside Energy Group WDS A$32.55 A$20.71 -36%
EQT Corporation EQT $54.06 $42.85 -21%
Texas Pacific Land Corporation TPL $342.77 $77.26 -77%

Compare INTERRA RESOURCES LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is INTERRA RESOURCES LIMITED (5GI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0576 SGD versus a price of 0.0360 SGD, about +60% (undervalued).
What is the fair value of 5GI?
Our model-based fair value for INTERRA RESOURCES LIMITED is 0.0576 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0360 SGD.
What is the quality score of 5GI?
INTERRA RESOURCES LIMITED has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of INTERRA RESOURCES LIMITED (5GI)?
INTERRA RESOURCES LIMITED reported trailing-twelve-month revenue of about 12.0M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5GI?
The net profit margin of INTERRA RESOURCES LIMITED is about -182.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track INTERRA RESOURCES LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.