Fair Value Calculator Fair Value Calculator
EN DE

8172 (8172) Fair Value & Analysis

Communication Services · Market cap HK$80.0M

8 8172 8172 · HK
PriceHK$0.1900
Fair ValueHK$0.1300
Upside-31.6%
Quality49/100
Watch 8172 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.1000 – HK$0.2000

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.3900 HK$0.1900 Fair Value HK$0.1300 Jun 2025 Jul 2026

12‑month range HK$0.1900 – HK$0.3900 · fair‑value band HK$0.1000 – HK$0.2000 · the HK$0.1900 price screens above the HK$0.1300 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8172 (8172) currently trades at HK$0.1900, while our model-based Fair Value estimate is HK$0.1300 — implying the stock looks roughly 31.6% overvalued today. We read business quality at 49/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$12.8M. It earns a return on equity of -36.0%. The balance sheet holds a net cash position of HK$7.6M. The stock trades on a trailing P/E of 3.8. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$12.8M
Revenue growth (YoY) +1,483%
Net margin -150%
Return on equity -36.0%
Free cash flow −HK$5.1M FY2025
P/E ratio 3.8
More key figures
Operating margin -130%
Net cash HK$7.6M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8172 reported revenue of HK$12.8M in FY2025 versus HK$68.3M in FY2021, a compound −34.2%/yr. Reported net income was −HK$19.2M in FY2025.

Revenue −34.2%/yr
FY21 HK$68.3M
FY22 HK$10.5M
FY23 HK$28.9M
FY24 HK$5.3M
FY25 HK$12.8M
Net income
FY21 −HK$131M
FY22 −HK$94.6M
FY23 −HK$42.2M
FY24 −HK$31.3M
FY25 −HK$19.2M

Is 8172 fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €74.03 €35.48 -52%
NFLX NFLX 1,422 MXN 879.86 MXN -38%
The Walt Disney Company DIS C$11.30 C$10.79 -5%
Warner Bros. Discovery, Inc WBD $26.23 $4.82 -82%
Universal Music Group UMG €19.55 €10.36 -47%
TKO Group TKO $197.26 $48.15 -76%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8172 (8172) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1300 versus a price of HK$0.1900 — about −32% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8172?
Our model-based fair value for 8172 is HK$0.1300 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.1900.
What is the quality score of 8172?
8172 has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8172 (8172)?
8172 reported trailing-twelve-month revenue of about HK$12.8M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8172?
The net profit margin of 8172 is about -149.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.