EN DE

Afya Limited (AFYA) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.3B

AL Afya Limited logo Afya Limited AFYA · US
Price$13.90
Fair Value$25.98
Upside+86.9%
Quality65/100
Watch Afya Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.1% net margin
Low debt · generates free cash flow
4.68% dividend yield
Ranks above peers (11/14)
Wide moat 74/100
Evidence: High Range $13.46 – $38.35 Share as image

Fair value as of: Jul 5, 2026

From 24 valuation models · updated 36 days ago

Fair value updated Jul 5, 2026, revised from $40.19 to $25.98 (−35.4%) since Jun 25, 2026. Share price −6.2% over the past month.

A solid business, screening 87% undervalued on our models.

What matters now

  • The model range is unusually wide ($13.46 to $38.35). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.32 $8.53 Fair Value $25.98 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 5, 2026.

How to read this chart

60‑month range $8.53 – $26.32 · fair‑value band $13.46 – $38.35 · the $13.90 price screens below the $25.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Afya Limited (AFYA) currently trades at $13.90, while our model-based Fair Value estimate is $25.98, implying the stock looks roughly 86.9% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Afya Limited generated revenue of $3.8B at a net margin of 20.1%. Revenue grew 8.2% year over year. It earns a return on equity of 16.8%. Net debt stands at $2.0B. Fundamentals as of Jul 5, 2026

Our scenario range runs from $13.46 (bear case) to $38.35 (bull case); at $13.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at 87%, AFYA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $135.29 $230.82 $406.55 80
Residual Income $50.21 $62.02 $137.31 76
Rev-Margin DCF $67.45 $114.47 $206.35 74
All 24 models by family
DCF Models
FCF DCF $145.07 $216.14 $428.56 38
Owner Earnings $122.88 $264.89 $528.39 31
5Y Revenue Exit $64.81 $98.66 $167.85 39
5Y EBITDA Exit $146.53 $263.71 $493.33 41
5Y P/E Exit $132.21 $294.40 $513.20 38
10Y Revenue Exit $91.04 $163.80 $196.00 36
10Y EBITDA Exit $146.82 $324.29 $629.57 37
10Y P/E Exit $137.27 $296.17 $552.00 35
Earnings-Based
Graham-Dodd $54.96 $383.30 $537.90 54
Lynch FV $161.13 $230.19 $299.25 50
PEG = 1.0 $161.13 $230.19 $299.25 46
EPV $84.31 $97.10 $107.77 59
Multiples
P/E Multiple $133.36 $177.82 $222.27 63
P/S Multiple $35.74 $47.66 $59.57 58
P/B Multiple $103.05 $137.40 $171.76 55
EV/EBIT $166.41 $225.05 $283.69 53
EV/EBITDA $144.58 $195.95 $247.32 54
EV/Revenue $23.84 $38.14 $52.44 43
Asset-Based
NCAV (Graham) $26.57 $35.60 $53.13 50
Growth DCF
Growth DCF $135.29 $230.82 $406.55 80
Rev-Margin DCF $67.45 $114.47 $206.35 74
Economic Profit
Residual Income $50.21 $62.02 $137.31 76
ROIC Compounder $107.37 $155.15 $183.41 72
Growth Earnings
Growth-Adj P/E $203.83 $291.19 $378.55 68

Widest divergence: Growth Earnings ($291.19) versus Asset-Based ($35.60). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.8B
Revenue growth (YoY) +8.2%
Net margin 20.1%
Return on equity 16.8%
Free cash flow $1.0B FY2025
P/E ratio 8.4
More key figures
Operating margin 38.9%
EPS (TTM) $1.64
Dividend yield 4.7%
EPS growth (YoY) +3.2%
Net debt $2.0B FY2025

Figures from reported company fundamentals · as of Jul 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 54

Profitability 53
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Afya Limited operates as a medical education group in Brazil. The company operates in three segments: Undergraduate, Continuing Education, and Medical Practice Solutions.

Full company description

Afya Limited operates as a medical education group in Brazil. The company operates in three segments: Undergraduate, Continuing Education, and Medical Practice Solutions. The Undergraduate segment offers educational services through undergraduate courses related to medical school, health sciences, and other non-health undergraduate programs, including medicine, dentistry, nursing, radiology, psychology, pharmacy, physical education, physiotherapy, nutrition, biomedicine, business administration, accounting, law, civil and industrial engineering, and pedagogy. The Continuing Education segment provides medical education, including residency preparation programs, specialization test preparation, graduate courses in medicine, and digital and in-person professional development for physicians and medical students. The Medical Practice Solutions segment offers clinical decision support platforms, medical practice management software, healthcare financial services, and digital healthcare ecosystem solutions, such as electronic medical records, practice management tools, telemedicine, digital prescriptions, and doctor-patient relationship platforms. This segment also provides a subscription-based mobile app and website portal that focuses on assisting health professionals and students with clinical decision-making through tools, such as medical calculators, charts, and updated content, as well as prescriptions, clinical scores, medical procedures and laboratory exams, and others. The company also offers educational health and medical imaging; and other programs to lifelong medical learners enrolled across its distribution network, as well as to third-party medical schools. In addition, it offers printed and digital content, as well as an online medical education platform and physicians, healthcare professionals and students. Afya Limited was founded in 1999 and is headquartered in Belo Horizonte, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Afya Limited reported revenue of R$3.6B in FY2025 versus R$1.7B in FY2021, a compound +20.5%/yr. Reported net income was R$738M in FY2025, compounding +34.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.6B
Latest YoY
+9.7%
Avg. growth/yr (3Y)
+15.9%
Avg. growth/yr (5Y)
+24.7%
Avg. growth/yr (8Y)
+42.3%
Revenue +20.5%/yr
FY21 R$1.7B
FY22 R$2.3B
FY23 R$2.9B
FY24 R$3.3B
FY25 R$3.6B
Net income +34.8%/yr
FY21 R$223M
FY22 R$374M
FY23 R$386M
FY24 R$632M
FY25 R$738M

Watch AFYA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Afya Limited Fair Value". https://www.fairvalue-calculator.com/stock/AFYA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +87% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 39% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 4.7% · Above median
Debt / equity 0.41× · Higher than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 8.4× · Cheaper than median
P/B 1.33× · Pricier than median
P/S (TTM) 1.71× · Pricier than median
P/FCF 1.2× · Cheaper than median
EV/EBITDA 4.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 41 · sector 24
PAST 67 · sector 18
HEALTH 79 · sector 95
DIVIDEND 94 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%

Compare Afya Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Afya Limited (AFYA) overvalued or undervalued?
As of Jul 5, 2026, our model estimates a fair value of $25.98 versus a price of $13.90, about +87% (undervalued).
What is the fair value of AFYA?
Our model-based fair value for Afya Limited is $25.98 (as of Jul 5, 2026), built from audited fundamentals. The current price is $13.90.
What is the quality score of AFYA?
Afya Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Afya Limited (AFYA)?
Afya Limited reported trailing-twelve-month revenue of about $3.8B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of AFYA?
The net profit margin of Afya Limited is about 20.1%, meaning it keeps roughly 20.1% of revenue as net income. Based on the latest reported figures.
Does Afya Limited pay a dividend?
Afya Limited currently shows a dividend yield of about 4.68% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Afya Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.