EN DE

Agroz Inc (AGRZ) Fair Value & Analysis

Consumer Defensive · US · Market cap $6.9M

AI Agroz Inc logo Agroz Inc AGRZ · US
Price$0.3200
Fair Value$0.8300
Upside+159.4%
Quality40/100
Watch Agroz Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.3% net margin
negative free cash flow
Ranks above peers (9/10)
Wide moat 71/100
Evidence: Medium Range $0.6200 – $2.07 Share as image

Fair value as of: Jul 24, 2026

From 14 valuation models · updated 18 days ago

Share price −12.3% over the past month.

Below-average quality, screening 159% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($0.6200). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($0.6200 to $2.07). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (10 months)

$6.23 $0.2200 Fair Value $0.8300 Oct 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 24, 2026.

How to read this chart

10‑month range $0.2200 – $6.23 · fair‑value band $0.6200 – $2.07 · the $0.3200 price screens below the $0.8300 fair value. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Agroz Inc (AGRZ) currently trades at $0.3200, while our model-based Fair Value estimate is $0.8300, implying the stock looks roughly 159.4% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Agroz Inc generated revenue of $62.7M at a net margin of 13.3%. It earns a return on equity of 85.9%. Net debt stands at $4.7M. The stock trades on a trailing P/E of 3.6. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.6200 (bear case) to $2.07 (bull case); at $0.3200, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 159%, AGRZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.8400 $1.14 $4.60 76
Growth-Adj P/E $5.19 $7.42 $9.64 68
ROIC Compounder $2.54 $3.42 $4.43 67
All 14 models by family
Earnings-Based
Graham-Dodd $1.10 $7.68 $10.78 54
Lynch FV $3.97 $5.67 $7.37 50
PEG = 1.0 $3.97 $5.67 $7.37 46
EPV $2.11 $2.36 $2.56 59
Multiples
P/E Multiple $2.55 $3.40 $4.25 63
P/S Multiple $2.07 $2.75 $3.44 58
P/B Multiple $2.07 $2.75 $3.44 55
EV/EBIT $4.74 $6.31 $7.88 53
EV/EBITDA $3.99 $5.32 $6.64 54
EV/Revenue $2.39 $3.41 $4.43 43
Asset-Based
NCAV (Graham) $0.3200 $0.4200 $0.6300 50
Economic Profit
Residual Income $0.8400 $1.14 $4.60 76
ROIC Compounder $2.54 $3.42 $4.43 67
Growth Earnings
Growth-Adj P/E $5.19 $7.42 $9.64 68

Widest divergence: Growth Earnings ($7.42) versus Asset-Based ($0.4200). Highest evidence: Residual Income (76).

Notify me when AGRZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $62.7M
Revenue growth (YoY) +320%
Net margin 13.3%
Return on equity 85.9%
Free cash flow −$5.9M FY2024
P/E ratio 3.6
More key figures
Operating margin 15.6%
EPS (TTM) $0.0900
Net debt $4.7M FY2024

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 39 · Market factors (momentum, volatility) 15

Profitability 58
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Agroz Inc., an investment holding company, operates as a vertically integrated agricultural technology company in Malaysia.

Full company description

Agroz Inc., an investment holding company, operates as a vertically integrated agricultural technology company in Malaysia. The company focuses on designing, developing, building, operating, and managing large, commercial scale, and industrial grade indoor CEA vertical farms, including green butterhead, red butterhead, green coral, red coral, green oak, wild rocket, green kale, arugula, and others. The company was founded in 2020 and is based in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2024 · reported fiscal years

Agroz Inc reported revenue of $40.9M in FY2024 versus $2.9M in FY2022, a compound +277.7%/yr. Reported net income was $3.5M in FY2024.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$40.9M
Latest YoY
+121.2%
Revenue +277.7%/yr
FY22 $2.9M
FY23 $18.5M
FY24 $40.9M
Net income
FY22 −$290K
FY23 $3.8M
FY24 $3.5M

Watch AGRZ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Agroz Inc Fair Value". https://www.fairvalue-calculator.com/stock/AGRZ

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside +159% · Top 25%
Return on equity (TTM) 86% · Top 25%
Return on assets 22% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 320% · Top 25%

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 3.6× · Cheaper than 75% of peers
P/B 0.50× · Cheaper than median
P/S (TTM) 0.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 100 · sector 20
PAST 100 · sector 17
HEALTH 0 · sector 94
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Agroz Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Agroz Inc (AGRZ) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $0.8300 versus a price of $0.3200, about +159% (undervalued).
What is the fair value of AGRZ?
Our model-based fair value for Agroz Inc is $0.8300 (as of Jul 24, 2026), built from audited fundamentals. The current price is $0.3200.
What is the quality score of AGRZ?
Agroz Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Agroz Inc (AGRZ)?
Agroz Inc reported trailing-twelve-month revenue of about $62.7M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of AGRZ?
The net profit margin of Agroz Inc is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Agroz Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.