EN DE

CC Japan Income & Growth Trust plc (CCJI) Fair Value & Analysis

Financial Services · GB · Market cap 383M GBX

CJ CC Japan Income & Growth Trust plc CCJI · LSE
Price£2.84
Fair Value£3.37
Upside+18.7%
Quality59/100
Watch CC Japan Income & Growth Trust plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (3/10)
Moderate moat 58/100
Evidence: High Range £2.53 – £4.21 Share as image

Fair value as of: Jul 16, 2026

From 8 valuation models · updated 25 days ago

Share price −3.2% over the past month.

A solid business, screening 19% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from £2.53 (bear) to £4.21 (bull), base £3.37. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£3.10 £1.21 Fair Value £3.37 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range £1.21 – £3.10 · fair‑value band £2.53 – £4.21 · the £2.84 price screens below the £3.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CC Japan Income & Growth Trust plc (CCJI) currently trades at £2.84, while our model-based Fair Value estimate is £3.37, implying the stock looks roughly 18.7% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

The balance sheet holds a net cash position of £5.0M. The stock trades on a trailing P/E of 23.0. Fundamentals as of Jul 16, 2026

Our scenario range runs from £2.53 (bear case) to £4.21 (bull case); at £2.84, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 19%, CCJI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income £2.81 £3.92 £16.34 76
Gordon GGM £0.4300 £0.7700 £1.06 70
P/E Multiple £4.75 £6.33 £7.91 63
All 8 models by family
Earnings-Based
Graham-Dodd £3.31 £23.10 £32.41 54
Lynch FV £11.93 £17.05 £22.16 50
Dividend Discount
Gordon GGM £0.4300 £0.7700 £1.06 70
DDM Multi-Stage £0.4300 £0.7000 £0.8200 61
Multiples
P/E Multiple £4.75 £6.33 £7.91 63
P/B Multiple £2.53 £3.37 £4.21 55
Asset-Based
NCAV (Graham) £1.20 £1.61 £2.41 50
Economic Profit
Residual Income £2.81 £3.92 £16.34 76

Widest divergence: Earnings-Based (£17.05) versus Dividend Discount (£0.7000). Highest evidence: Residual Income (76).

Key figures & financial health

Return on equity 2,121%
Free cash flow −2.1M GBX FY2025
P/E ratio 3.6
EPS (TTM) £0.7800
Net cash 5.0M GBX FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 56 · Market factors (momentum, volatility) 70

Profitability 58
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CC Japan Income & Growth Trust plc is an equity mutual fund launched and managed by Coupland Cardiff Asset Management LLP. It invests in the equity markets of Japan. The fund invests in stocks of companies operating across the diversified sectors. CC Japan Income & Growth Trust plc was formed in 2013 and is domiciled in the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CC Japan Income & Growth Trust plc reported revenue of £37.0M in FY2025 versus £46.5M in FY2021, a compound −5.6%/yr. Reported net income was £65.6M in FY2025, compounding +9.8%/yr from FY2021.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£37.0M
Latest YoY
+48.7%
Avg. growth/yr (9Y)
+7.6%
Revenue −5.6%/yr
FY21 £46.5M
FY22 −£11.3M
FY23 £40.0M
FY24 £24.9M
FY25 £37.0M
Net income +9.8%/yr
FY21 £45.1M
FY22 −£12.9M
FY23 £38.3M
FY24 £37.9M
FY25 £65.6M

Watch CCJI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CC Japan Income & Growth Trust plc Fair Value". https://www.fairvalue-calculator.com/stock/CCJI

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Below median
Fair Value upside +19% · Above median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 3.6× · Cheaper than 75% of peers
P/B 1.59× · Pricier than 75% of peers
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 58 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 69

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare CC Japan Income & Growth Trust plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CC Japan Income & Growth Trust plc (CCJI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of £3.37 versus a price of £2.84, about +19% (undervalued).
What is the fair value of CCJI?
Our model-based fair value for CC Japan Income & Growth Trust plc is £3.37 (as of Jul 16, 2026), built from audited fundamentals. The current price is £2.84.
What is the quality score of CCJI?
CC Japan Income & Growth Trust plc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of CCJI?
The net profit margin of CC Japan Income & Growth Trust plc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CC Japan Income & Growth Trust plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.