EN DE

Sprott Physical Gold and Silver Trust (CEF) Fair Value & Analysis

Financial Services · CA · Market cap C$10.2B

SP Sprott Physical Gold and Silver Trust CEF · TO
PriceC$60.81
Fair ValueC$58.34
Upside-4.1%
Quality45/100
Watch Sprott Physical Gold and Silver Trust for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 99.2% net margin
negative free cash flow
Ranks above peers (8/11)
Wide moat 87/100
Evidence: High Range C$43.75 – C$72.91 Share as image

Fair value as of: Jul 19, 2026

From 2 valuation models · updated 21 days ago

Share price +6.0% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$80.75 C$20.28 Fair Value C$58.34 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range C$20.28 – C$80.75 · fair‑value band C$43.75 – C$72.91 · the C$60.81 price screens above the C$58.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sprott Physical Gold and Silver Trust (CEF) currently trades at C$60.81, while our model-based Fair Value estimate is C$58.34, implying the stock looks roughly 4.1% fairly valued today. The Quality Score stands at 45/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sprott Physical Gold and Silver Trust generated revenue of C$4.1B at a net margin of 99.2%. Revenue declined 30.4% year over year. It earns a return on equity of 53.9%. The balance sheet holds a net cash position of C$18.8M. Fundamentals as of Jul 19, 2026

Our scenario range runs from C$43.75 (bear case) to C$72.91 (bull case); at C$60.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 50% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -4%, CEF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple C$31.25 C$41.67 C$52.08 55
NCAV (Graham) C$24.51 C$32.84 C$49.02 50
All 2 models by family
Multiples
P/B Multiple C$31.25 C$41.67 C$52.08 55
Asset-Based
NCAV (Graham) C$24.51 C$32.84 C$49.02 50

Widest divergence: Multiples (C$41.67) versus Asset-Based (C$32.84). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) C$4.1B
Revenue growth (YoY) -30.4%
Net margin 99.2%
Return on equity 53.9%
Free cash flow −C$29.9M FY2025
P/E ratio 2.1
More key figures
Operating margin 98.2%
EPS (TTM) C$29.29
EPS growth (YoY) -28.5%
Net cash C$18.8M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 44 · Market factors (momentum, volatility) 58

Profitability 61
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 4
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sprott Physical Gold and Silver Trust is an exchange traded commodity launched and managed by Sprott Asset Management LP. The fund invests in commodity markets. It invests in London Good Delivery physical gold and silver bullion. Sprott Physical Gold and Silver Trust was formed on October 26, 2017 and is domiciled in Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sprott Physical Gold and Silver Trust reported revenue of C$200M in FY2025 versus −C$306M in FY2021. Reported net income was C$4.4B in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$200M
Avg. growth/yr (5Y)
+19.0%
Avg. growth/yr (20Y)
+16.7%
Revenue
FY21 −C$306M
FY22 C$8.2M
FY23 C$313M
FY24 C$1.0B
FY25 C$200M
Net income
FY21 −C$311M
FY22 C$4.7M
FY23 C$309M
FY24 C$1.0B
FY25 C$4.4B

Watch CEF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sprott Physical Gold and Silver Trust Fair Value". https://www.fairvalue-calculator.com/stock/CEF

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside −4% · Below median
Return on equity (TTM) 54% · Top 25%
Return on assets 34% · Top 25%
Net margin (TTM) 99% · Top 25%
Operating margin (TTM) 98% · Top 25%
Revenue growth -30% · Bottom 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 1.8× · Cheaper than 75% of peers
P/B 0.81× · Cheaper than median
P/S (TTM) 1.79× · Cheaper than 75% of peers
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 37
FUTURE 0 · sector 6
PAST 100 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 69

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Sprott Physical Gold and Silver Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sprott Physical Gold and Silver Trust (CEF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of C$58.34 versus a price of C$60.81, about −4% (fairly valued).
What is the fair value of CEF?
Our model-based fair value for Sprott Physical Gold and Silver Trust is C$58.34 (as of Jul 19, 2026), built from audited fundamentals. The current price is C$60.81.
What is the quality score of CEF?
Sprott Physical Gold and Silver Trust has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sprott Physical Gold and Silver Trust (CEF)?
Sprott Physical Gold and Silver Trust reported trailing-twelve-month revenue of about C$4.1B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of CEF?
The net profit margin of Sprott Physical Gold and Silver Trust is about 99.2%, meaning it keeps roughly 99.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sprott Physical Gold and Silver Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.