EN DE

China Education Group (CEGHF) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.2B

CE China Education Group logo China Education Group CEGHF · US
Price$0.4150
Fair Value$1.04
Upside+150.6%
Quality49/100
Watch China Education Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Moderate moat 54/100
Evidence: High Range $0.6500 – $1.42 Share as image

Fair value as of: Jul 24, 2026

From 25 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $1.03 to $1.04 (+1.0%) since Jun 25, 2026.

Below-average quality, screening 151% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.6500). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($0.6500 to $1.42) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.84 $0.4007 Fair Value $1.04 Nov 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

56‑month range $0.4007 – $1.84 · fair‑value band $0.6500 – $1.42 · the $0.4150 price screens below the $1.04 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Education Group (CEGHF) currently trades at $0.4150, while our model-based Fair Value estimate is $1.04, implying the stock looks roughly 150.6% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, China Education Group generated revenue of $7.5B at a net margin of 10.3%. Revenue grew 3.2% year over year. It earns a return on equity of 1.3%. Net debt stands at $4.4B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.6500 (bear case) to $1.42 (bull case); at $0.4150, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at 151%, CEGHF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $3.46 $6.33 $11.48 80
Residual Income $4.87 $4.77 $4.21 76
Rev-Margin DCF $2.27 $4.86 $8.83 74
All 25 models by family
DCF Models
FCF DCF $3.72 $5.90 $12.13 38
5Y Revenue Exit $2.27 $4.29 $8.28 39
5Y EBITDA Exit $9.52 $19.57 $38.51 41
5Y P/E Exit $4.51 $10.48 $18.33 38
10Y Revenue Exit $2.64 $5.52 $8.05 36
10Y EBITDA Exit $7.45 $18.69 $40.60 37
10Y P/E Exit $4.18 $9.60 $19.22 35
Earnings-Based
Graham-Dodd $2.37 $16.55 $23.22 54
Lynch FV $5.38 $7.68 $9.98 50
PEG = 1.0 $5.38 $7.68 $9.98 46
EPV $7.16 $8.23 $9.12 59
Dividend Discount
Gordon GGM $0.2300 $0.4100 $0.5600 70
DDM Multi-Stage $0.2300 $0.3700 $0.4400 61
Multiples
P/E Multiple $5.76 $7.68 $9.59 63
P/S Multiple $2.37 $3.16 $3.94 58
P/B Multiple $4.45 $5.93 $7.41 55
EV/EBIT $14.05 $18.97 $23.90 53
EV/EBITDA $12.60 $17.04 $21.49 54
EV/Revenue $1.49 $2.43 $3.38 43
Asset-Based
NCAV (Graham) $3.38 $4.54 $6.77 50
Growth DCF
Growth DCF $3.46 $6.33 $11.48 80
Rev-Margin DCF $2.27 $4.86 $8.83 74
Economic Profit
Residual Income $4.87 $4.77 $4.21 76
ROIC Compounder $7.47 $10.16 $12.39 72
Growth Earnings
Growth-Adj P/E $7.29 $10.41 $13.53 68

Widest divergence: Growth Earnings ($10.41) versus Dividend Discount ($0.3700). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.5B
Revenue growth (YoY) +3.2%
Net margin 10.3%
Return on equity 1.3%
Free cash flow $933M FY2025
P/E ratio 20.8
More key figures
Operating margin 31.0%
EPS (TTM) $0.0200
EPS growth (YoY) -24.1%
Net debt $4.4B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 48 · Market factors (momentum, volatility) 53

Profitability 28
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Education Group Holdings Limited, an investment holding company, operates private higher and secondary vocational education institutions in Mainland China and Australia. The company offers junior college diploma, bachelor's degree, master's degree, continuing education programs, and vocational education programs.

Full company description

China Education Group Holdings Limited, an investment holding company, operates private higher and secondary vocational education institutions in Mainland China and Australia. The company offers junior college diploma, bachelor's degree, master's degree, continuing education programs, and vocational education programs. It also provides educational consultancy services. China Education Group Holdings Limited was founded in 1989 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Education Group reported revenue of $7.4B in FY2025 versus $3.7B in FY2021, a compound +18.9%/yr. Reported net income was $977M in FY2025, compounding −9.3%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$7.4B
Latest YoY
+11.9%
Avg. growth/yr (3Y)
+15.7%
Avg. growth/yr (5Y)
+22.4%
Avg. growth/yr (8Y)
+29.2%
Revenue +18.9%/yr
FY21 $3.7B
FY22 $4.8B
FY23 $5.6B
FY24 $6.6B
FY25 $7.4B
Net income −9.3%/yr
FY21 $1.4B
FY22 $1.8B
FY23 $1.4B
FY24 $418M
FY25 $977M

Watch CEGHF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Education Group Fair Value". https://www.fairvalue-calculator.com/stock/CEGHF

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +151% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 4% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 31% · Top 25%
Revenue growth 3% · Below median
Debt / equity 0.41× · Higher than 75% of peers

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 20.8× · Pricier than median
P/FCF 1.2× · Cheaper than median
PEG 3.52× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 16 · sector 24
PAST 5 · sector 18
HEALTH 79 · sector 95
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%

Compare China Education Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Education Group (CEGHF) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $1.04 versus a price of $0.4150, about +151% (undervalued).
What is the fair value of CEGHF?
Our model-based fair value for China Education Group is $1.04 (as of Jul 24, 2026), built from audited fundamentals. The current price is $0.4150.
What is the quality score of CEGHF?
China Education Group has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Education Group (CEGHF)?
China Education Group reported trailing-twelve-month revenue of about $7.5B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CEGHF?
The net profit margin of China Education Group is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Education Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.