EN DE

Compal Electronics, Inc (CEIR) Fair Value & Analysis

Technology · GB · Market cap $592B

CE Compal Electronics, Inc CEIR · LSE
Price$0.0310
Fair Value$0.0276
Upside-11.0%
Quality61/100
Watch Compal Electronics, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.9% net margin
Low debt · generates free cash flow
6.16% dividend yield
Mixed vs. peers (4/10)
Narrow moat 30/100
Evidence: Medium Range $0.0245 – $0.0276 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 24 days ago

Fair value updated Jul 14, 2026, revised from $0.0245 to $0.0276 (+12.7%) since Jun 26, 2026.

A solid business, but screening 11% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0276). The favourable scenario is already priced in.
  • The models converge in a tight band ($0.0245 to $0.0276), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0310 $0.0265 Fair Value $0.0276 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $0.0265 – $0.0310 · fair‑value band $0.0245 – $0.0276 · the $0.0310 price screens above the $0.0276 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Compal Electronics, Inc (CEIR) currently trades at $0.0310, while our model-based Fair Value estimate is $0.0276, implying the stock looks roughly 11.0% overvalued today. We read business quality at 61/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Compal Electronics, Inc generated revenue of $937B at a net margin of 0.9%. Revenue declined 4.7% year over year. It earns a return on equity of 7.6%. Net debt stands at $9.0B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $0.0245 (bear case) to $0.0276 (bull case); at $0.0310, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -11%, CEIR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.0692 $0.0893 $0.1261 80
Residual Income $0.0236 $0.0241 $0.0232 76
Rev-Margin DCF $0.0477 $0.0596 $0.0740 74
All 24 models by family
DCF Models
FCF DCF $0.0666 $0.0871 $0.1279 38
Owner Earnings $0.0272 $0.0320 $0.0407 31
5Y Revenue Exit $0.0477 $0.0582 $0.0736 39
5Y EBITDA Exit $0.0565 $0.0731 $0.0955 41
5Y P/E Exit $0.0460 $0.0552 $0.0670 38
10Y Revenue Exit $0.0539 $0.0631 $0.0727 36
10Y EBITDA Exit $0.0600 $0.0727 $0.0863 37
10Y P/E Exit $0.0534 $0.0613 $0.0683 35
Earnings-Based
Graham-Dodd $0.0092 $0.0127 $0.0149 54
EPV $0.0350 $0.0381 $0.0412 59
Dividend Discount
Gordon GGM $0.0136 $0.0149 $0.0171 70
DDM Multi-Stage $0.0136 $0.0175 $0.0232 61
Multiples
P/E Multiple $0.0206 $0.0276 $0.0346 63
P/S Multiple $0.0175 $0.0236 $0.0293 58
P/B Multiple $0.0175 $0.0236 $0.0293 55
EV/EBIT $0.0490 $0.0604 $0.0714 53
EV/EBITDA $0.0561 $0.0692 $0.0828 54
EV/Revenue $0.0385 $0.0482 $0.0574 43
Asset-Based
NCAV (Graham) $0.0149 $0.0201 $0.0302 50
Growth DCF
Growth DCF $0.0692 $0.0893 $0.1261 80
Rev-Margin DCF $0.0477 $0.0596 $0.0740 74
Economic Profit
Residual Income $0.0236 $0.0241 $0.0232 76
ROIC Compounder $0.0350 $0.0390 $0.0434 72
Growth Earnings
Growth-Adj P/E $0.0145 $0.0210 $0.0272 68

Widest divergence: DCF Models ($0.0613) versus Earnings-Based ($0.0127). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $937B
Revenue growth (YoY) -4.7%
Net margin 0.9%
Return on equity 7.6%
Free cash flow $21.2B FY2025
P/E ratio 0.1
More key figures
Operating margin 1.4%
EPS (TTM) $0.2900
Dividend yield 6.2%
EPS growth (YoY) +34.5%
Net debt $9.0B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 67

Profitability 37
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Compal Electronics, Inc., together with its subsidiaries, engages in the manufacture and sale of notebook personal computers (PC), monitors, LCD TVs, mobile phones, and various components and peripherals in Taiwan, the United States, China, the Netherlands, and internationally.

Full company description

Compal Electronics, Inc., together with its subsidiaries, engages in the manufacture and sale of notebook personal computers (PC), monitors, LCD TVs, mobile phones, and various components and peripherals in Taiwan, the United States, China, the Netherlands, and internationally. It researches, develops, manufactures, and sells wireless network, household electronic, mobile office, automotive electronic products, PCs, computer periphery devices, electronic components, electric appliance, audiovisual electric, lighting, communication devices, electronic computers, smart watches, automotive parts and accessories, digital products, cable modems, digital set up boxes, other communication products, touch panels, and wireless AP products. In addition, it is involved in international trading; manufacture, wholesale, and retail of medical equipment; technical support and sale of wireless and broadband network products; real estate development, management, and leasing business; construction and investment in infrastructures; manufacture and sale of aluminum and magnesium alloy products; and retail and wholesale of animal medication products. Further, it provides management consulting and biotechnology services; software design, data processing, and information software; maintenance and warranty services for notebook PCs; and training and education, business information consulting, financial and tax consulting, investment consulting, and investment management services. Additionally, it engages in investment and development of public construction and specific areas; medical care IoT business; Rental and leasing, and import and export business; Wholesale and retail of computer software, electronic materials, and precision instruments; and research and development of MEMS technology of manufacturing process of semiconductors. The company was founded in 1973 and is headquartered in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Compal Electronics, Inc reported revenue of $758B in FY2025 versus $1.2T in FY2021, a compound −11.5%/yr. Reported net income was $6.0B in FY2025, compounding −16.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$758B
Latest YoY
−16.8%
Avg. growth/yr (3Y)
−11.0%
Avg. growth/yr (5Y)
−6.3%
Avg. growth/yr (20Y)
+5.4%
Revenue −11.5%/yr
FY21 $1.2T
FY22 $1.1T
FY23 $947B
FY24 $910B
FY25 $758B
Net income −16.9%/yr
FY21 $12.6B
FY22 $7.3B
FY23 $7.7B
FY24 $10.0B
FY25 $6.0B

CEIR screens 11% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Compal Electronics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CEIR

Peer Group

Computer Hardware · 217 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -5% · Bottom 25%
Dividend yield (TTM) 6.2% · Top 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 0.1× · Cheaper than 75% of peers
P/FCF 27.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 55
PAST 31 · sector 26
HEALTH 95 · sector 97
DIVIDEND 100 · sector 42

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%
Inspur Electronic Information Industry Co 000977 ¥89.52 ¥31.81 -64%

Compare Compal Electronics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Compal Electronics, Inc (CEIR) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $0.0276 versus a price of $0.0310, about −11% (overvalued).
What is the fair value of CEIR?
Our model-based fair value for Compal Electronics, Inc is $0.0276 (as of Jul 14, 2026), built from audited fundamentals. The current price is $0.0310.
What is the quality score of CEIR?
Compal Electronics, Inc has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Compal Electronics, Inc (CEIR)?
Compal Electronics, Inc reported trailing-twelve-month revenue of about $937B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of CEIR?
The net profit margin of Compal Electronics, Inc is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.
Does Compal Electronics, Inc pay a dividend?
Compal Electronics, Inc currently shows a dividend yield of about 6.16% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Compal Electronics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.