EN DE

Prince of Wales Country Club S.A. (COUNTRY-A) Fair Value & Analysis

Consumer Cyclical · CL · Market cap 4.0B CLP

PO Prince of Wales Country Club S.A. COUNTRY-A · SN
Price110,000 CLP
Fair Value108,674 CLP
Upside-1.2%
Quality34/100
Watch Prince of Wales Country Club S.A. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.3% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 27/100
Evidence: Medium Range 81,505 CLP – 135,842 CLP Share as image

Fair value as of: Aug 15, 2026

From 10 valuation models · updated today

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 81,505 CLP (bear) to 135,842 CLP (bull), base 108,674 CLP. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 34/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

110,000 CLP 110,000 CLP Fair Value 108,674 CLP Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

60‑month range 110,000 CLP – 110,000 CLP · fair‑value band 81,505 CLP – 135,842 CLP · the 110,000 CLP price screens above the 108,674 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Prince of Wales Country Club S.A. (COUNTRY-A) currently trades at 110,000 CLP, while our model-based Fair Value estimate is 108,674 CLP, implying the stock looks roughly 1.2% fairly valued today. The Quality Score stands at 34/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Prince of Wales Country Club S.A. generated revenue of 10.6B CLP at a net margin of -0.3%. It earns a return on equity of 3.6%. Net debt stands at 42.9M CLP. Fundamentals as of Aug 15, 2026

Our scenario range runs from 81,505 CLP (bear case) to 135,842 CLP (bull case); at 110,000 CLP, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 11% fair-value upside, at -1%, COUNTRY-A screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E 64,813 CLP 92,590 CLP 120,367 CLP 68
P/E Multiple 81,505 CLP 108,674 CLP 135,842 CLP 63
Residual Income 199,073 CLP 186,379 CLP 140,454 CLP 61
All 10 models by family
Earnings-Based
Graham-Dodd 33,590 CLP 94,184 CLP 123,888 CLP 54
Lynch FV 19,018 CLP 27,168 CLP 35,319 CLP 50
PEG = 1.0 19,018 CLP 27,168 CLP 35,319 CLP 46
Multiples
P/E Multiple 81,505 CLP 108,674 CLP 135,842 CLP 63
P/S Multiple 17,144 CLP 22,859 CLP 28,574 CLP 58
P/B Multiple 62,981 CLP 83,975 CLP 104,969 CLP 55
EV/EBITDA 136,241 CLP 181,905 CLP 227,570 CLP 54
Asset-Based
NCAV (Graham) 145,064 CLP 194,386 CLP 290,128 CLP 50
Economic Profit
Residual Income 199,073 CLP 186,379 CLP 140,454 CLP 61
Growth Earnings
Growth-Adj P/E 64,813 CLP 92,590 CLP 120,367 CLP 68

Widest divergence: Asset-Based (194,386 CLP) versus Earnings-Based (27,168 CLP). Highest evidence: Growth-Adj P/E (68).

Notify me when COUNTRY-A reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.6B CLP
Net margin -0.3%
Return on equity 3.6%
Free cash flow −766M CLP FY2024
Operating margin 5.6%
EPS (TTM) -1,683 CLP
More key figures
Net debt 42.9M CLP FY2024

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 33 · Market factors (momentum, volatility) 56

Profitability 29
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Prince of Wales Country Club S.A.I. operates sports and recreation club in Chile. The company provides sports facilities for golf, hockey, rugby, gym, padel, soccer, squash, tennis, swimming, dance, bridge, and fitness; and events for partners, companies, external, marriage, and spaces. It also offers kids programs; spa and wellness; and gastronomy.

Full company description

Prince of Wales Country Club S.A.I. operates sports and recreation club in Chile. The company provides sports facilities for golf, hockey, rugby, gym, padel, soccer, squash, tennis, swimming, dance, bridge, and fitness; and events for partners, companies, external, marriage, and spaces. It also offers kids programs; spa and wellness; and gastronomy. The company was founded in 1925 and is based in Santiago, Chile.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Prince of Wales Country Club S.A. reported revenue of 474M CLP in FY2024 versus 376M CLP in FY2020, a compound +6.0%/yr. Reported net income was 123M CLP in FY2024.

Growth Quality 23/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
474M CLP
Latest YoY
+4.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Revenue +6.0%/yr
FY20 376M CLP
FY21 378M CLP
FY22 383M CLP
FY23 454M CLP
FY24 474M CLP
Net income
FY20 −77.4M CLP
FY21 −60.8M CLP
FY22 −56.8M CLP
FY23 10.0M CLP
FY24 123M CLP

Watch COUNTRY-A: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prince of Wales Country Club S.A. Fair Value". https://www.fairvalue-calculator.com/stock/COUNTRY-A

Peer Group

Leisure · 190 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −1% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) -0% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 0% · Below median
Debt / equity 0.01× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 18
FUTURE 0 · sector 17
PAST 14 · sector 19
HEALTH 99 · sector 95
DIVIDEND 0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$72.80 HK$119.82 +65%
Pop Mart International Group 9992 HK$151.00 HK$227.30 +51%
Amer Sports, Inc AS $33.03 $16.16 -51%
Hasbro, Inc HAS $94.89 $81.97 -14%
Life Time Group LTH $43.81 $15.61 -64%
Ninebot Limited 689009 ¥44.94 ¥39.73 -12%
Li Ning Company 2331 HK$14.59 HK$29.45 +102%
Asmodee Group ASMDEEB kr 158.70 kr 96.65 -39%
Smartfit Escola de Ginástica e Dança S.A SMFT3 R$17.25 R$22.90 +33%
Songcheng Performance Development Co 300144 ¥6.17 ¥6.85 +11%

Compare Prince of Wales Country Club S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Prince of Wales Country Club S.A. (COUNTRY-A) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of 108,674 CLP versus a price of 110,000 CLP, about −1% (fairly valued).
What is the fair value of COUNTRY-A?
Our model-based fair value for Prince of Wales Country Club S.A. is 108,674 CLP (as of Aug 15, 2026), built from audited fundamentals. The current price is 110,000 CLP.
What is the quality score of COUNTRY-A?
Prince of Wales Country Club S.A. has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Prince of Wales Country Club S.A. (COUNTRY-A)?
Prince of Wales Country Club S.A. reported trailing-twelve-month revenue of about 10.6B CLP (latest available figure, as of Aug 15, 2026).
What is the net profit margin of COUNTRY-A?
The net profit margin of Prince of Wales Country Club S.A. is about -0.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Prince of Wales Country Club S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.