Fair Value Calculator Fair Value Calculator
EN DE

Cyfrowy Polsat S.A (CYFWF) Fair Value & Analysis

Communication Services · US · Market cap $1.5B

CP Cyfrowy Polsat S.A logo Cyfrowy Polsat S.A CYFWF · US
Price$2.64
Fair Value$3.87
Upside+46.6%
Quality41/100
Watch Cyfrowy Polsat S.A for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $0.9200 – $7.52 📤 Share as image

Fair value as of: Jul 15, 2026

From 16 valuation models · updated 8 days ago

Fair value updated Jul 15, 2026, revised from $3.89 to $3.87 (−0.5%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$2.64 $2.64 Fair Value $3.87 Jul 2025 Jul 2026

12‑month range $2.64 – $2.64 · fair‑value band $0.9200 – $7.52 · the $2.64 price screens below the $3.87 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cyfrowy Polsat S.A (CYFWF) currently trades at $2.64, while our model-based Fair Value estimate is $3.87, implying the stock looks roughly 46.6% undervalued today. We read business quality at 41/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Cyfrowy Polsat S.A generated revenue of $14.6B at a net margin of -17.4%. Revenue grew 3.0% year over year. It earns a return on equity of -16.1%. Net debt stands at $11.3B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $0.9200 (bear case) to $7.52 (bull case); at $2.64, the current price sits within that range. The share trades about 47% below its 52-week high, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -49% fair-value upside, at 47%, CYFWF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $14.6B
Revenue growth (YoY) +3.0%
Net margin -17.4%
Return on equity -16.1%
Free cash flow $1.1B FY2025
P/E ratio 13.9
More key figures
EPS (TTM) $0.1900
EPS growth (YoY) +50.0%
Net debt $11.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Cyfrowy Polsat S.A. provides digital satellite platform and terrestrial television (TV), and telecommunication services primarily in Poland. It operates through B2C and B2B Services, Media, Real Estate, and Green Energy segments. The company offers various pay TV; radio, TV, and media; bundling of services; paid premium content channels, OTT platform Polsat Box Go, Disney+ access, Max and FilmBox platforms, online video, multiroom, catch-up TV, and nPVR services; purchase add-on packages; mobile voice services; and various tariff plans; unlimited calls, SMS, and MMS, as well as tariff-based data packages or additional minutes, and GB for roaming; value-added services; smartphones supporting 5G, LTE advanced and technologies in an instalment plan; fixed-line voice services; and fixed-line telephony. It also provides broadband internet access services; mobile internet; contract tariff plans; Internet access devices leasing; tablets laptops and other devices; Home Internet Set; …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cyfrowy Polsat S.A reported revenue of $14.3B in FY2025 versus $12.4B in FY2021, a compound +3.6%/yr. Reported net income was −$2.6B in FY2025.

Revenue +3.6%/yr
FY21 $12.4B
FY22 $11.1B
FY23 $13.6B
FY24 $14.3B
FY25 $14.3B
Net income
FY21 $4.4B
FY22 $900M
FY23 $279M
FY24 $711M
FY25 −$2.6B

Is CYFWF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cyfrowy Polsat S.A Fair Value". https://www.fairvalue-calculator.com/stock/CYFWF

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS C$11.30 C$7.43 -34%
Warner Bros. Discovery, Inc WBD $26.88 $9.13 -66%
Live Nation Entertainment, Inc LYV $160.07 $45.60 -72%
Universal Music Group UMG €17.75 €14.44 -19%
TKO Group TKO $203.49 $123.61 -39%
News Corporation N1WS35 R$71.61 R$15.60 -78%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 4.93 MXN -91%
Beijing Enlight Media Co 300251 ¥11.42 ¥11.87 +4%
PT MNC Digital Entertainment Tbk, MSIN 590.00 IDR 303.69 IDR -49%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cyfrowy Polsat S.A (CYFWF) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $3.87 versus a price of $2.64, about +47% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CYFWF?
Our model-based fair value for Cyfrowy Polsat S.A is $3.87 (as of Jul 15, 2026), built from audited fundamentals. The current price is $2.64.
What is the quality score of CYFWF?
Cyfrowy Polsat S.A has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cyfrowy Polsat S.A (CYFWF)?
Cyfrowy Polsat S.A reported trailing-twelve-month revenue of about $14.6B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CYFWF?
The net profit margin of Cyfrowy Polsat S.A is about -17.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Cyfrowy Polsat S.A analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.