Downer EDI Limited (DNERY) Fair Value & Analysis
Industrials · US · Market cap $2.0B
Downer EDI Limited
DNERY · US
Fair value as of: Jul 15, 2026
From 18 valuation models · updated 8 days ago
Fair value updated Jul 15, 2026, revised from $6.14 to $6.07 (−1.1%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range $5.59 – $5.95 · fair‑value band $4.13 – $7.59 · the $5.95 price screens below the $6.07 fair value. As of Jul 15, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Downer EDI Limited (DNERY) currently trades at $5.95, while our model-based Fair Value estimate is $6.07, implying the stock looks roughly 2.0% fairly valued today. We read business quality at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Downer EDI Limited generated revenue of $10.1B at a net margin of 1.6%. Revenue declined 7.1% year over year. It earns a return on equity of 7.8%. Net debt stands at $253M. Fundamentals as of Jul 15, 2026
Our scenario range runs from $4.13 (bear case) to $7.59 (bull case); at $5.95, the current price sits within that range. The share trades near its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 2%, DNERY screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.
About the company
Downer EDI Limited operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. It operates through Transport; Energy & Utilities; and Facilities segments. The Transport segment offers road network management; routine road maintenance; asset management systems; spray sealing; asphalt laying; landfill diversion solutions; rollingstock to infrastructure services; and building and construction solutions, such as signalling, track and station works, bridges, airports, and roads. This segment also manufacturing and supply of bitumen-based and asphalt products; and designs and manufactures life-support services comprising fleet maintenance, operations, and comprehensive overhaul of assets. The Energy & Utilities segment operates power, gas, water, telecommunications, industrial, resources, and energy businesses, which includes planning, designing, constructing, operating, maintaining, managing, and decommissioning of power, gas network …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Downer EDI Limited reported revenue of $10.5B in FY2025 versus $11.5B in FY2021, a compound −2.3%/yr. Reported net income was $137M in FY2025, compounding −6.9%/yr from FY2021.
Is DNERY fairly valued? → Check now
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹4,201 | ₹2,460 | -41% |
| Samsung C&T Corporation 028260 | 520,000 KRW | 268,469 KRW | -48% |
| Hyundai Engineering & Construction Co 000720 | 130,300 KRW | 55,602 KRW | -57% |
| United Integrated Services Co 2404 | 1,205 TWD | 1,891 TWD | +57% |
| Samsung E&A Co 028050 | 49,900 KRW | 44,927 KRW | -10% |
| Rail Vikas Nigam Limited RVNL | ₹228.17 | ₹43.05 | -81% |
| Daewoo Engineering & Construction Co 047040 | 21,750 KRW | 18,915 KRW | -13% |
| NBCC (India) Limited NBCC | ₹102.36 | ₹48.22 | -53% |
| Cemindia Projects Limited CEMPRO | ₹1,431 | ₹730.69 | -49% |
| KEPCO Engineering & Construction Company 052690 | 127,300 KRW | 11,007 KRW | -91% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Downer EDI Limited (DNERY) undervalued?
What is the fair value of DNERY?
What is the quality score of DNERY?
What is the revenue of Downer EDI Limited (DNERY)?
What is the net profit margin of DNERY?
Does Downer EDI Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Downer EDI Limited analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.