EN DE

Daphne International Holdings (DPNEY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $92.4M

DI Daphne International Holdings logo Daphne International Holdings DPNEY · US
Price$0.9800
Fair Value$2.42
Upside+146.9%
Quality67/100
Watch Daphne International Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $1.99 – $3.08 📤 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated yesterday

Fair value updated Jul 24, 2026, revised from $2.41 to $2.42 (+0.4%) since Jun 25, 2026.

Price vs Fair Value (12 months)

$4.54 $0.2875 Fair Value $2.42 Jun 2015 Jul 2026

12‑month range $0.2875 – $4.54 · fair‑value band $1.99 – $3.08 · the $0.9800 price screens below the $2.42 fair value. As of Jul 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Daphne International Holdings (DPNEY) currently trades at $0.9800, while our model-based Fair Value estimate is $2.42, implying the stock looks roughly 146.9% undervalued today. We read business quality at 67/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Daphne International Holdings generated revenue of $364M at a net margin of 32.1%. Revenue grew 7.7% year over year. It earns a return on equity of 14.6%. The balance sheet holds a net cash position of $479M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $1.99 (bear case) to $3.08 (bull case); at $0.9800, the current price sits below that range. The share trades near its 52-week high and 11% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -12% fair-value upside, at 147%, DPNEY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $364M
Revenue growth (YoY) +7.7%
Net margin 32.1%
Return on equity 14.6%
Free cash flow $107M FY2025
P/E ratio 5.5
More key figures
Operating margin 29.5%
EPS (TTM) $0.1700
Dividend yield 5.2%
EPS growth (YoY) -2.0%
Net cash $479M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 24, 2026. TTM = trailing twelve months.

About the company

Daphne International Holdings Limited, an investment holding company, engages in the licensing, distribution, and sale of footwear products and accessories in Mainland China. It offers footwear products, such as ladies' dress shoes and casual shoes under the Daphne brand name through offline and online channels. The company is also involved in the property and trademark holding businesses. The company was formerly known as Prime Success International Group Limited and changed its name to Daphne International Holdings Limited in June 2008. Daphne International Holdings Limited was founded in 1987 and is headquartered in Shanghai, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daphne International Holdings reported revenue of $354M in FY2025 versus $106M in FY2021, a compound +35.2%/yr. Reported net income was $113M in FY2025, compounding +21.1%/yr from FY2021.

Revenue +35.2%/yr
FY21 $106M
FY22 $195M
FY23 $238M
FY24 $303M
FY25 $354M
Net income +21.1%/yr
FY21 $52.7M
FY22 $42.0M
FY23 $56.5M
FY24 $100M
FY25 $113M

Is DPNEY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Daphne International Holdings Fair Value". https://www.fairvalue-calculator.com/stock/DPNEY

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NIKE34 R$22.30 R$4.20 -81%
adidas AG ADS €172.10 €88.55 -49%
ASICS Corporation ASCCY $26.56 $19.43 -27%
Deckers Outdoor Corporation DECK $108.96 $96.18 -12%
On Holding ONON $36.21 $20.28 -44%
Zhejiang China Commodities City Group 600415 ¥11.37 ¥23.62 +108%
Birkenstock Holding BIRK $43.41 $37.93 -13%
Crocs, Inc CROX $121.14 $203.65 +68%
Huali Industrial Group 300979 ¥31.22 ¥54.71 +75%
PUMA SE PMMAF $30.97 $54.33 +75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daphne International Holdings (DPNEY) undervalued?
As of Jul 24, 2026, our model estimates a fair value of $2.42 versus a price of $0.9800, about +147% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DPNEY?
Our model-based fair value for Daphne International Holdings is $2.42 (as of Jul 24, 2026), built from audited fundamentals. The current price is $0.9800.
What is the quality score of DPNEY?
Daphne International Holdings has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Daphne International Holdings (DPNEY)?
Daphne International Holdings reported trailing-twelve-month revenue of about $364M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of DPNEY?
The net profit margin of Daphne International Holdings is about 32.1%, meaning it keeps roughly 32.1% of revenue as net income. Based on the latest reported figures.
Does Daphne International Holdings pay a dividend?
Daphne International Holdings currently shows a dividend yield of about 5.19% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Daphne International Holdings analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.