eDreams ODIGEO S.A (EDEMY) Fair Value & Analysis
Consumer Cyclical · US · Market cap $417M
eDreams ODIGEO S.A
EDEMY · US
Fair value as of: Jul 16, 2026
From 24 valuation models · updated 7 days ago
Fair value updated Jul 16, 2026, revised from $113.71 to $114.72 (+0.9%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range $36.30 – $68.08 · fair‑value band $68.87 – $143.40 · the $40.00 price screens below the $114.72 fair value. As of Jul 16, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
eDreams ODIGEO S.A (EDEMY) currently trades at $40.00, while our model-based Fair Value estimate is $114.72, implying the stock looks roughly 186.8% undervalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, eDreams ODIGEO S.A generated revenue of $669M at a net margin of 7.8%. Revenue declined 8.6% year over year. It earns a return on equity of 21.0%. Net debt stands at $291M. Fundamentals as of Jul 16, 2026
Our scenario range runs from $68.87 (bear case) to $143.40 (bull case); at $40.00, the current price sits below that range. The share trades about 41% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -1% fair-value upside, at 187%, EDEMY screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.
About the company
eDreams ODIGEO S.A., together with its subsidiaries, operates as an online travel company in France, Southern Europe, Northern Europe, and internationally. The company offers online travel agency services under the Go Voyages, eDreams, Opodo, Travellink, and Liligo brand names. It also provides marketing, admin and IT consulting, and metasearch services. The company was formerly known as LuxGEO Parent S.a.r.l. and changed its name to eDreams ODIGEO S.A. in January 2014. eDreams ODIGEO S.A. was founded in 1999 and is based in Madrid, Spain.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
eDreams ODIGEO S.A reported revenue of $669M in FY2026 versus $398M in FY2022, a compound +13.8%/yr. Reported net income was $52.2M in FY2026.
Is EDEMY fairly valued? → Check now
Similar stocks
10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Booking Holdings BKNG34 | R$4.91 | R$4.85 | -1% |
| Airbnb, Inc ABNB | $139.19 | $155.57 | +12% |
| Royal Caribbean Cruises Ltd RCL | $280.00 | $128.75 | -54% |
| Viking Holdings VIK | $103.05 | $61.24 | -41% |
| Carnival Corporation C1CL34 | R$139.02 | R$92.99 | -33% |
| Expedia Group EXGR34 | R$589.26 | R$584.63 | -1% |
| Trip.com Group TCOM | $45.50 | $88.51 | +95% |
| Norwegian Cruise Line Holdings N1CL34 | R$93.30 | R$73.76 | -21% |
| Tongcheng Travel Holdings TNGCF | $2.80 | $3.26 | +16% |
| Global Business Travel Group GBTG | $9.39 | $4.19 | -55% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is eDreams ODIGEO S.A (EDEMY) undervalued?
What is the fair value of EDEMY?
What is the quality score of EDEMY?
What is the revenue of eDreams ODIGEO S.A (EDEMY)?
What is the net profit margin of EDEMY?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full eDreams ODIGEO S.A analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.