EN DE

Future Generation Investment Fund Limited (FGX) Fair Value & Analysis

Financial Services · AU · Market cap A$561M

FG Future Generation Investment Fund Limited FGX · AU
PriceA$1.38
Fair ValueA$2.19
Upside+58.7%
Quality74/100
Watch Future Generation Investment Fund Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 75.1% net margin
Low debt · generates free cash flow
5.33% dividend yield
Ranks above peers (13/15)
Wide moat 71/100
Evidence: High Range A$1.64 – A$2.74 Share as image

Fair value as of: Jul 16, 2026

From 11 valuation models · updated 25 days ago

A solid business, screening 59% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (A$1.64). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.40 A$0.8800 Fair Value A$2.19 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$0.8800 – A$1.40 · fair‑value band A$1.64 – A$2.74 · the A$1.38 price screens below the A$2.19 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Future Generation Investment Fund Limited (FGX) currently trades at A$1.38, while our model-based Fair Value estimate is A$2.19, implying the stock looks roughly 58.7% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Future Generation Investment Fund Limited generated revenue of A$70.4M at a net margin of 75.1%. Revenue grew 55.7% year over year. It earns a return on equity of 9.4%. The balance sheet holds a net cash position of A$53.3M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$1.64 (bear case) to A$2.74 (bull case); at A$1.38, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 59%, FGX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$2.37 A$4.01 A$6.59 80
Residual Income A$1.14 A$1.22 A$1.35 76
Gordon GGM A$0.5100 A$0.9100 A$1.26 70
All 11 models by family
DCF Models
5Y P/E Exit A$2.29 A$4.76 A$8.09 38
10Y P/E Exit A$2.38 A$4.81 A$8.71 35
Earnings-Based
Graham-Dodd A$0.8800 A$6.10 A$8.57 54
Lynch FV A$3.15 A$4.51 A$5.86 50
Dividend Discount
Gordon GGM A$0.5100 A$0.9100 A$1.26 70
DDM Multi-Stage A$0.5100 A$0.8300 A$0.9700 61
Multiples
P/E Multiple A$2.03 A$2.70 A$3.38 63
P/B Multiple A$1.64 A$2.19 A$2.74 55
Asset-Based
NCAV (Graham) A$0.7000 A$0.9400 A$1.40 50
Growth DCF
Growth DCF A$2.37 A$4.01 A$6.59 80
Economic Profit
Residual Income A$1.14 A$1.22 A$1.35 76

Widest divergence: DCF Models (A$4.76) versus Dividend Discount (A$0.8300). Highest evidence: Growth DCF (80).

Notify me when FGX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$70.4M
Revenue growth (YoY) +55.7%
Net margin 75.1%
Return on equity 9.4%
Free cash flow A$72.5M FY2025
P/E ratio 10.5
More key figures
Operating margin 109%
EPS (TTM) A$0.1300
Dividend yield 5.3%
EPS growth (YoY) +60.1%
Net cash A$53.3M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 72 · Market factors (momentum, volatility) 70

Profitability 45
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Future Generation Investment Fund Limited is a closed ended fund of fund launched and managed by Wilson Asset Management (International) Pty Limited.

Full company description

Future Generation Investment Fund Limited is a closed ended fund of fund launched and managed by Wilson Asset Management (International) Pty Limited. The fund is co-managed by Bennelong Long Short Equity Management Pty Limited, Cooper Investors Pty Limited,Bennelong Australian Equity Partners Pty Ltd,Discovery Asset Management Pty Ltd,Eley Griffiths Group Pty Limited, Eley Griffiths Group Pty Limited, Kingston Funds Management Pty Limited, Lanyon Asset Management Pty Limited, LHC Capital Pty Ltd, Optimal Fund Management Australia Pty Ltd. Paradice Investment Management Pty Ltd, Regal Funds Management Pty Limited, Sandon Capital Pty Ltd, and Smallco Investment Manager Limited. It primarily invests in public equity markets of Australia. The fund invests in funds managed by selected Australian Fund Managers with a focus on long-only, long /short and alternative investment strategies. Future Generation Investment Fund Limited is domiciled in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Future Generation Investment Fund Limited reported revenue of A$78.2M in FY2025 versus A$116M in FY2021, a compound −9.4%/yr. Reported net income was A$52.9M in FY2025, compounding −9.8%/yr from FY2021.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$78.2M
Latest YoY
+24.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Revenue −9.4%/yr
FY21 A$116M
FY22 −A$62.3M
FY23 A$59.4M
FY24 A$63.1M
FY25 A$78.2M
Net income −9.8%/yr
FY21 A$79.9M
FY22 −A$43.9M
FY23 A$45.8M
FY24 A$47.9M
FY25 A$52.9M
Character of growth · EPS growth decomposed (2014-2025) +14.5 % p.a.
Revenue per share +14.6 pp

of which total revenue +16.3 pp · buybacks/dilution −1.7 pp

EBIT margin +0.0 pp
Tax rate −0.6 pp
Residual (interest, one-offs) +0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch FGX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Future Generation Investment Fund Limited Fair Value". https://www.fairvalue-calculator.com/stock/FGX

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +59% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 75% · Top 25%
Operating margin (TTM) 109% · Top 25%
Revenue growth 56% · Top 25%
Dividend yield (TTM) 5.3% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 10.5× · Cheaper than median
P/B 0.69× · Cheaper than median
P/S (TTM) 5.63× · Pricier than median
P/FCF 5.5× · Cheaper than median
EV/EBITDA 3.0× · Cheaper than 75% of peers
PEG 42.52× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 6
PAST 38 · sector 26
HEALTH 100 · sector 95
DIVIDEND 100 · sector 69

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Future Generation Investment Fund Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Future Generation Investment Fund Limited (FGX) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$2.19 versus a price of A$1.38, about +59% (undervalued).
What is the fair value of FGX?
Our model-based fair value for Future Generation Investment Fund Limited is A$2.19 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$1.38.
What is the quality score of FGX?
Future Generation Investment Fund Limited has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Future Generation Investment Fund Limited (FGX)?
Future Generation Investment Fund Limited reported trailing-twelve-month revenue of about A$70.4M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FGX?
The net profit margin of Future Generation Investment Fund Limited is about 75.1%, meaning it keeps roughly 75.1% of revenue as net income. Based on the latest reported figures.
Does Future Generation Investment Fund Limited pay a dividend?
Future Generation Investment Fund Limited currently shows a dividend yield of about 5.41% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Future Generation Investment Fund Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.