EN DE

Fairview International PLC (FIL) Fair Value & Analysis

Consumer Defensive · GB · Market cap 40.3M GBX

FI Fairview International PLC FIL · LSE
Price£0.0775
Fair Value£0.0562
Upside-27.5%
Quality72/100
Watch Fairview International PLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 25.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Wide moat 78/100
Evidence: Medium Range £0.0484 – £0.0717 Share as image

Fair value as of: Jul 18, 2026

From 20 valuation models · updated 23 days ago

A solid business, but screening 27% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (£0.0717). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (22 months)

£0.1100 £0.0725 Fair Value £0.0562 Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

22‑month range £0.0725 – £0.1100 · fair‑value band £0.0484 – £0.0717 · the £0.0775 price screens above the £0.0562 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fairview International PLC (FIL) currently trades at £0.0775, while our model-based Fair Value estimate is £0.0562, implying the stock looks roughly 27.5% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Fairview International PLC generated revenue of £5.5M at a net margin of 25.5%. Revenue grew 7.1% year over year. It earns a return on equity of 23.2%. Net debt stands at £9.5M. Fundamentals as of Jul 18, 2026

Our scenario range runs from £0.0484 (bear case) to £0.0717 (bull case); at £0.0775, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at -27%, FIL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.0400 £0.0500 £0.0700 80
Residual Income £0.0300 £0.0300 £0.0300 76
ROIC Compounder £0.0100 £0.0200 £0.0200 72
All 20 models by family
DCF Models
FCF DCF £0.0400 £0.0500 £0.0700 38
5Y Revenue Exit £0.0200 £0.0200 £0.0300 39
5Y EBITDA Exit £0.0300 £0.0500 £0.0700 41
5Y P/E Exit £0.0300 £0.0400 £0.0600 38
10Y Revenue Exit £0.0300 £0.0300 £0.0400 36
10Y EBITDA Exit £0.0400 £0.0500 £0.0600 37
10Y P/E Exit £0.0300 £0.0400 £0.0500 35
Earnings-Based
Graham-Dodd £0.0200 £0.0300 £0.0400 54
EPV £0.0100 £0.0200 £0.0200 59
Multiples
P/E Multiple £0.0300 £0.0500 £0.0600 63
P/S Multiple £0.0100 £0.0100 £0.0200 58
P/B Multiple £0.0300 £0.0500 £0.0600 55
EV/EBIT £0.0400 £0.0500 £0.0700 53
EV/EBITDA £0.0300 £0.0500 £0.0600 54
EV/Revenue £0.0100 43
Asset-Based
NCAV (Graham) £0.0200 £0.0200 £0.0400 50
Growth DCF
Growth DCF £0.0400 £0.0500 £0.0700 80
Economic Profit
Residual Income £0.0300 £0.0300 £0.0300 76
ROIC Compounder £0.0100 £0.0200 £0.0200 72
Growth Earnings
Growth-Adj P/E £0.0200 £0.0400 £0.0500 68

Widest divergence: Multiples (£0.0500) versus Earnings-Based (£0.0200). Highest evidence: Growth DCF (80).

Notify me when FIL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.5M GBX
Revenue growth (YoY) +7.1%
Net margin 25.5%
Return on equity 23.2%
Free cash flow 3.7M GBX FY2023
Operating margin 52.1%
More key figures
EPS growth (YoY) +115%
Net debt 9.5M GBX FY2023

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 67 · Market factors (momentum, volatility) 34

Profitability 37
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fairview International PLC owns and operates independent schools, which offers international baccalaureate programmes for students in Malaysia. Its school subjects include science, mathematics, humanities, arts and music, digital design, and physical and health education, as well as languages, such as Malay, Mandarin, and English for students aged 5 to 16.

Full company description

Fairview International PLC owns and operates independent schools, which offers international baccalaureate programmes for students in Malaysia. Its school subjects include science, mathematics, humanities, arts and music, digital design, and physical and health education, as well as languages, such as Malay, Mandarin, and English for students aged 5 to 16. It also offers primary and middle years programme, and the IB diploma programme for students aged 5 to 18 years. The company operates its schools under the Fairview brand name. The company was founded in 1978 and is based in Kuala Lumpur, Malaysia. Fairview International PLC is a subsidiary of Agodeus Sdn. Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2023 · reported fiscal years

Fairview International PLC reported revenue of £4.8M in FY2023 versus £5.3M in FY2021, a compound −4.9%/yr. Reported net income was £1.5M in FY2023, compounding +2.0%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2023)
£4.8M
Latest YoY
+6.9%
Revenue −4.9%/yr
FY21 £5.3M
FY22 £4.5M
FY23 £4.8M
Net income +2.0%/yr
FY21 £1.5M
FY22 £1.4M
FY23 £1.5M

FIL screens 27% overvalued. Compare with New Oriental Education & Technology Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fairview International PLC Fair Value". https://www.fairvalue-calculator.com/stock/FIL

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 52% · Top 25%
Revenue growth 7% · Above median
Debt / equity 0.36× · Higher than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/B 2.74× · Pricier than 75% of peers
P/S (TTM) 9.82× · Pricier than 75% of peers
P/FCF 14.6× · Pricier than 75% of peers
EV/EBITDA 21.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 37
FUTURE 36 · sector 24
PAST 93 · sector 18
HEALTH 82 · sector 95
DIVIDEND 0 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%

Compare Fairview International PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fairview International PLC (FIL) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of £0.0562 versus a price of £0.0775, about −27% (overvalued).
What is the fair value of FIL?
Our model-based fair value for Fairview International PLC is £0.0562 (as of Jul 18, 2026), built from audited fundamentals. The current price is £0.0775.
What is the quality score of FIL?
Fairview International PLC has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fairview International PLC (FIL)?
Fairview International PLC reported trailing-twelve-month revenue of about £5.5M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of FIL?
The net profit margin of Fairview International PLC is about 25.5%, meaning it keeps roughly 25.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fairview International PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.