Fair Value Calculator Fair Value Calculator
EN DE

PT Gudang Garam Tbk, (GGNPF) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.6B

PG PT Gudang Garam Tbk, logo PT Gudang Garam Tbk, GGNPF · US
Price$0.9000
Fair Value$1.70
Upside+88.9%
Quality54/100
Watch PT Gudang Garam Tbk, for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $1.27 – $2.12 📤 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 7 days ago

Fair value updated Jul 16, 2026, revised from $2.09 to $1.70 (−18.7%) since Jun 24, 2026. Share price −6.3% over the past month.

Price vs Fair Value (12 months)

$2.79 $0.5575 Fair Value $1.70 Mar 2020 Jul 2026

12‑month range $0.5575 – $2.79 · fair‑value band $1.27 – $2.12 · the $0.9000 price screens below the $1.70 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Gudang Garam Tbk, (GGNPF) currently trades at $0.9000, while our model-based Fair Value estimate is $1.70, implying the stock looks roughly 88.9% undervalued today. We read business quality at 54/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Gudang Garam Tbk, generated revenue of $93.0T at a net margin of 3.5%. Revenue declined 12.8% year over year. It earns a return on equity of 4.7%. The balance sheet holds a net cash position of $2.9T. Fundamentals as of Jul 16, 2026

Our scenario range runs from $1.27 (bear case) to $2.12 (bull case); at $0.9000, the current price sits below that range. The share trades about 6% below its 52-week high and 55% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -24% fair-value upside, at 89%, GGNPF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $93.0T
Revenue growth (YoY) -12.8%
Net margin 3.5%
Return on equity 4.7%
Free cash flow $9.1T FY2025
P/E ratio 9.3
More key figures
EPS (TTM) $0.0900
EPS growth (YoY) +1,380%
Net cash $2.9T FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

PT Gudang Garam Tbk, together with its subsidiaries, engages in the manufacture and sale of cigarettes in Indonesia and internationally. It operates through Cigarettes, Paperboards, Infrastructure, and Others segments. The company offers hand-rolled, machine-made, and klobot clove cigarettes under the Gudang Garam Family, Surya Family, and GG Family brand names. It also involved in trading business; and provision of safety protective equipment, airport, toll road, and construction services. In addition, the company offers tobacco processing, non-scheduled air transportation, infrastructure, entertainment, and tourism services. The company was formerly known as PT Perusahaan Rokok Tjap "Gudang Garam" Kediri. PT Gudang Garam Tbk was founded in 1958 and is headquartered in Kediri, Indonesia. PT Gudang Garam Tbk operates as a subsidiary of PT Suryaduta Investama.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Gudang Garam Tbk, reported revenue of $89.4T in FY2025 versus $125T in FY2021, a compound −8.0%/yr. Reported net income was $1.6T in FY2025, compounding −27.4%/yr from FY2021.

Revenue −8.0%/yr
FY21 $125T
FY22 $125T
FY23 $119T
FY24 $98.7T
FY25 $89.4T
Net income −27.4%/yr
FY21 $5.6T
FY22 $2.8T
FY23 $5.3T
FY24 $981B
FY25 $1.6T

Is GGNPF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Gudang Garam Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/GGNPF

Similar stocks

10 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PHMO34 R$444.57 R$63.29 -86%
British American Tobacco p.l.c. BMT €52.96 €37.04 -30%
Altria Group MO 1,253 MXN 1,259 MXN +0%
Japan Tobacco Inc JAPAF $37.74 $28.77 -24%
ITC Limited ITC ₹283.65 ₹243.28 -14%
Imperial Brands PLC IMBBY $36.49 $56.53 +55%
KT&G Corporation 033780 185,100 KRW 106,289 KRW -43%
Smoore International Holdings SMORF $0.9833 $0.5200 -47%
PT Hanjaya Mandala Sampoerna Tbk, HMSP 620.00 IDR 874.33 IDR +41%
Godfrey Phillips India Limited GODFRYPHLP ₹2,171 ₹1,384 -36%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Gudang Garam Tbk, (GGNPF) undervalued?
As of Jul 16, 2026, our model estimates a fair value of $1.70 versus a price of $0.9000, about +89% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GGNPF?
Our model-based fair value for PT Gudang Garam Tbk, is $1.70 (as of Jul 16, 2026), built from audited fundamentals. The current price is $0.9000.
What is the quality score of GGNPF?
PT Gudang Garam Tbk, has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Gudang Garam Tbk, (GGNPF)?
PT Gudang Garam Tbk, reported trailing-twelve-month revenue of about $93.0T (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GGNPF?
The net profit margin of PT Gudang Garam Tbk, is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full PT Gudang Garam Tbk, analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.