EN DE

Gresham House Income & Growth VCT plc (GHV1) Fair Value & Analysis

Financial Services · GB · Market cap 206M GBX

GH Gresham House Income & Growth VCT plc GHV1 · LSE
Price£0.5700
Fair Value£0.1275
Upside-77.6%
Quality41/100
Watch Gresham House Income & Growth VCT plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 33.8% net margin
negative free cash flow
8.77% dividend yield
Trails peers (3/11)
Moderate moat 59/100
Evidence: Medium Range £0.0935 – £0.1615 Share as image

Fair value as of: Jul 16, 2026

From 2 valuation models · updated 25 days ago

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£0.1615). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£0.6204 £0.0057 Fair Value £0.1275 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range £0.0057 – £0.6204 · fair‑value band £0.0935 – £0.1615 · the £0.5700 price screens above the £0.1275 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gresham House Income & Growth VCT plc (GHV1) currently trades at £0.5700, while our model-based Fair Value estimate is £0.1275, implying the stock looks roughly 77.6% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Gresham House Income & Growth VCT plc generated revenue of £9.4M at a net margin of 33.8%. Revenue declined 54.6% year over year. It earns a return on equity of 1.6%. The stock trades on a trailing P/E of 57.0. Fundamentals as of Jul 16, 2026

Our scenario range runs from £0.0935 (bear case) to £0.1615 (bull case); at £0.5700, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -78%, GHV1 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple £0.3800 £0.5100 £0.6300 55
NCAV (Graham) £0.3000 £0.4000 £0.6000 50
All 2 models by family
Multiples
P/B Multiple £0.3800 £0.5100 £0.6300 55
Asset-Based
NCAV (Graham) £0.3000 £0.4000 £0.6000 50

Widest divergence: Multiples (£0.5100) versus Asset-Based (£0.4000). Highest evidence: P/B Multiple (55).

Notify me when GHV1 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 9.4M GBX
Revenue growth (YoY) -54.6%
Net margin 33.8%
Return on equity 1.6%
Free cash flow −5.3M GBX FY2025
P/E ratio 57.0
More key figures
Operating margin 63.7%
EPS (TTM) £0.0100
Dividend yield 8.8%

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 48

Profitability 37
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gresham House Income & Growth VCT plc is a venture capital trust. It invests in companies at various stages of development. The fund invests in unquoted and new and secondary issues of quoted companies, which already have a trading facility on the Alternative Investment Market or on OFEX.

Full company description

Gresham House Income & Growth VCT plc is a venture capital trust. It invests in companies at various stages of development. The fund invests in unquoted and new and secondary issues of quoted companies, which already have a trading facility on the Alternative Investment Market or on OFEX. It primarily makes investments in support services, software and computer services and general retailers. It prefers to invest in companies based in United Kingdom. The fund structures its investments as part equity and part loan. The fund invests equity between £0.01 million ($0.02 million) and £1 million ($1.56 million). It does not invest more than 15 percent of its assets in any one company.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gresham House Income & Growth VCT plc reported revenue of £3.9M in FY2025 versus £42.3M in FY2021, a compound −45.0%/yr. Reported net income was £3.2M in FY2025, compounding −47.5%/yr from FY2021.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£3.9M
Latest YoY
+132.2%
Revenue −45.0%/yr
FY21 £42.3M
FY22 −£10.7M
FY23 £6.1M
FY24 £1.7M
FY25 £3.9M
Net income −47.5%/yr
FY21 £41.9M
FY22 −£11.2M
FY23 £5.5M
FY24 £995K
FY25 £3.2M

GHV1 screens 78% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gresham House Income & Growth VCT plc Fair Value". https://www.fairvalue-calculator.com/stock/GHV1

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 34% · Above median
Operating margin (TTM) 64% · Above median
Revenue growth -55% · Bottom 25%
Dividend yield (TTM) 8.8% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 57.0× · Pricier than 75% of peers
P/B 1.29× · Pricier than median
P/S (TTM) 29.61× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 6 · sector 26
HEALTH 0 · sector 95
DIVIDEND 100 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Gresham House Income & Growth VCT plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gresham House Income & Growth VCT plc (GHV1) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of £0.1275 versus a price of £0.5700, about −78% (overvalued).
What is the fair value of GHV1?
Our model-based fair value for Gresham House Income & Growth VCT plc is £0.1275 (as of Jul 16, 2026), built from audited fundamentals. The current price is £0.5700.
What is the quality score of GHV1?
Gresham House Income & Growth VCT plc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gresham House Income & Growth VCT plc (GHV1)?
Gresham House Income & Growth VCT plc reported trailing-twelve-month revenue of about £9.4M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GHV1?
The net profit margin of Gresham House Income & Growth VCT plc is about 33.8%, meaning it keeps roughly 33.8% of revenue as net income. Based on the latest reported figures.
Does Gresham House Income & Growth VCT plc pay a dividend?
Gresham House Income & Growth VCT plc currently shows a dividend yield of about 8.77% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gresham House Income & Growth VCT plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.