EN DE

Hony Media Group (HUYTF) Fair Value & Analysis

Healthcare · US · Market cap $181M

HM Hony Media Group logo Hony Media Group HUYTF · US
Price$0.1220
Fair Value$0.1100
Upside-9.8%
Quality33/100
Watch Hony Media Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -11.7% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 8/100
Evidence: Low Range $0.0700 – $0.1300 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated today

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($0.0700 to $0.1300) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$0.2500 $0.0012 Fair Value $0.1100 Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

43‑month range $0.0012 – $0.2500 · fair‑value band $0.0700 – $0.1300 · the $0.1220 price screens above the $0.1100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hony Media Group (HUYTF) currently trades at $0.1220, while our model-based Fair Value estimate is $0.1100, implying the stock looks roughly 9.8% fairly valued today. The Quality Score stands at 33/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Hony Media Group generated revenue of $570M at a net margin of -11.7%. Revenue declined 49.4% year over year. Net debt stands at $120M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.0700 (bear case) to $0.1300 (bull case); at $0.1220, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -64% fair-value upside, at -10%, HUYTF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.0300 $0.0400 $0.0600 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.0300 $0.0400 $0.0600 50

Notify me when HUYTF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $570M
Revenue growth (YoY) -49.4%
Net margin -11.7%
Return on equity -296%
Free cash flow −$53.6M FY2025
Operating margin -7.9%
More key figures
EPS (TTM) $-0.0100
Net debt $120M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 33 · Market factors (momentum, volatility) 50

Profitability 36
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hony Media Group, together with its subsidiaries, offers digitized operation services for the healthcare industry in Mainland China and internationally. The company operates through Digitized Operation Services in Healthcare Industry; Smart Healthcare Services Platform; and Entertainment and Media segments.

Full company description

Hony Media Group, together with its subsidiaries, offers digitized operation services for the healthcare industry in Mainland China and internationally. The company operates through Digitized Operation Services in Healthcare Industry; Smart Healthcare Services Platform; and Entertainment and Media segments. It offers Echartnow that provides digitized operation services in the healthcare industry and Cistanche digital operational platform services; and Meerkat Health, a smart healthcare services platform. The company is also involved in the licensing of films and TV dramas; advertising agency activities; and provision of hotel management, healthcare, and wellness services. In addition, it is involved in the trading and supply chain management of pharmaceutical products. The company was formerly known as Huayi Tencent Entertainment Company Limited and changed its name to Hony Media Group in July 2024. Hony Media Group was incorporated in 2002 and is based in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hony Media Group reported revenue of $570M in FY2025 versus $328M in FY2021, a compound +14.8%/yr. Reported net income was −$66.7M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$570M
Latest YoY
−44.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−28.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.8%
Revenue +14.8%/yr
FY21 $328M
FY22 $1.6B
FY23 $1.3B
FY24 $1.0B
FY25 $570M
Net income
FY21 −$110M
FY22 −$270M
FY23 −$97.1M
FY24 −$163M
FY25 −$66.7M

Watch HUYTF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hony Media Group Fair Value". https://www.fairvalue-calculator.com/stock/HUYTF

Peer Group

Health Information Services · 125 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −10% · Above median
Return on assets -9% · Bottom 25%
Net margin (TTM) -12% · Below median
Operating margin (TTM) -8% · Below median
Revenue growth -49% · Bottom 25%

Valuation Multiples vs Health Information Services median · lower = cheaper

P/B 2.03× · Pricier than median
P/S (TTM) 0.32× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 0
FUTURE 0 · sector 29
PAST 0 · sector 7
HEALTH 100 · sector 98
DIVIDEND 0 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Health Information Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Veeva Systems Inc VEEV $241.51 $91.49 -62%
Pro Medicus Limited PME A$183.71 A$23.74 -87%
BrightSpring Health Services, Inc BTSG $59.68 $21.31 -64%
HealthEquity, Inc HQY $105.50 $56.63 -46%
Hinge Health, Inc HNGE $86.32 $24.03 -72%
10x Genomics, Inc TXG $58.48 $17.18 -71%
Waystar Holding WAY $24.54 $12.86 -48%
XtalPi Holdings 2228 HK$8.19 HK$1.04 -87%
Doximity, Inc DOCS $24.99 $25.91 +4%
Privia Health Group PRVA $21.54 $5.26 -76%

Compare Hony Media Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hony Media Group (HUYTF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.1100 versus a price of $0.1220, about −10% (fairly valued).
What is the fair value of HUYTF?
Our model-based fair value for Hony Media Group is $0.1100 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.1220.
What is the quality score of HUYTF?
Hony Media Group has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hony Media Group (HUYTF)?
Hony Media Group reported trailing-twelve-month revenue of about $570M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HUYTF?
The net profit margin of Hony Media Group is about -11.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hony Media Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.