EN DE

ICG Enterprise Trust PLC (ICGT) Fair Value & Analysis

Financial Services · GB · Market cap 859M GBX

IE ICG Enterprise Trust PLC ICGT · LSE
Price£14.00
Fair Value£6.59
Upside-52.9%
Quality57/100
Watch ICG Enterprise Trust PLC for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -52.2% net margin
generates free cash flow
2.78% dividend yield
Trails peers (2/11)
Narrow moat 42/100
Evidence: Medium Range £3.34 – £9.89 Share as image

Fair value as of: Jul 17, 2026

From 2 valuation models · updated 23 days ago

Fair value updated Jul 17, 2026, revised from £28.00 to £6.59 (−76.5%) since Jun 26, 2026. Share price +5.1% over the past month.

A solid business, but screening 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£9.89). The favourable scenario is already priced in.
  • The model range is unusually wide (£3.34 to £9.89). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£14.85 £7.97 Fair Value £6.59 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range £7.97 – £14.85 · fair‑value band £3.34 – £9.89 · the £14.00 price screens above the £6.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ICG Enterprise Trust PLC (ICGT) currently trades at £14.00, while our model-based Fair Value estimate is £6.59, implying the stock looks roughly 52.9% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, ICG Enterprise Trust PLC generated revenue of £16.1M at a net margin of -52.2%. Revenue declined 78.7% year over year. It earns a return on equity of -0.7%. Net debt stands at £32.7M. Fundamentals as of Jul 17, 2026

Our scenario range runs from £3.34 (bear case) to £9.89 (bull case); at £14.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -53%, ICGT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple £13.33 £17.78 £22.22 55
NCAV (Graham) £10.46 £14.01 £20.92 50
All 2 models by family
Multiples
P/B Multiple £13.33 £17.78 £22.22 55
Asset-Based
NCAV (Graham) £10.46 £14.01 £20.92 50

Widest divergence: Multiples (£17.78) versus Asset-Based (£14.01). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 16.1M GBX
Revenue growth (YoY) -78.7%
Net margin -52.2%
Return on equity -0.7%
Free cash flow 159M GBX FY2026
Operating margin 44.4%
More key figures
EPS (TTM) £-0.1300
Dividend yield 2.8%
EPS growth (YoY) -88.2%
Net debt 32.7M GBX FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 61

Profitability 6
Margins and returns on capital today
Quality Growth 3
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ICG Enterprise Trust PLC, formerly Graphite Enterprise Trust, specializes in direct and fund of funds investments. The fund does not make venture capital investments in startups or early-stage funds. The fund does not actively invest in publicly quoted companies, but gains listed investment exposure when IPOs are used as a route to exit an investment.

Full company description

ICG Enterprise Trust PLC, formerly Graphite Enterprise Trust, specializes in direct and fund of funds investments. The fund does not make venture capital investments in startups or early-stage funds. The fund does not actively invest in publicly quoted companies, but gains listed investment exposure when IPOs are used as a route to exit an investment. In direct co-investments, the fund makes private equity investments in growth capital, middle market and buyouts of mature companies. For fund of fund investments, the fund seeks to invest in primary funds, secondary fund purchases, private equity buyout funds, growth capital funds, and mezzanine funds. The fund prefers to invest in healthcare, education, industrials, business services, consumer goods and services, leisure, materials, utilities, energy, technology, infrastructure services, media, telecommunication, financials, and other sectors. It also invests in unquoted companies and primary funds in all industry sectors based in Europe including United Kingdom and Western Europe. The fund makes investments in buyouts of North America and Europe. The fund invests in buyouts exclusively in developed markets globally. For fund of funds investments, it focuses on Europe and the United States. It prefers to invest between $100 million and $200 million in firms with enterprise value between £25 million ($34.13 million) and £200 million ($273.09 million). The fund primarily invests in profitable cash generative unquoted companies, primarily in Europe and the US. It was previously managed by Graphite Capital, and known as Graphite Enterprise Trust until February 2016, when Intermediate Capital Group took over management of the trust. Since then, it has been known as ICG Enterprise Trust. It also co-invests alongside the funds it has invested and makes secondary purchases of existing funds. It also invests in new sectors funds like public finance initiative funds and funds of new managers.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ICG Enterprise Trust PLC reported revenue of £16.1M in FY2026 versus £246M in FY2022, a compound −49.4%/yr. Reported net income was −£8.4M in FY2026.

Growth Quality 8/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
£16.1M
Latest YoY
−86.4%
Avg. growth/yr (3Y)
−55.8%
Avg. growth/yr (5Y)
−39.0%
Avg. growth/yr (23Y)
−3.2%
Revenue −49.4%/yr
FY22 £246M
FY23 £187M
FY24 £42.2M
FY25 £118M
FY26 £16.1M
Net income
FY22 £226M
FY23 £165M
FY24 £17.4M
FY25 £108M
FY26 −£8.4M

ICGT screens 53% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ICG Enterprise Trust PLC Fair Value". https://www.fairvalue-calculator.com/stock/ICGT

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −53% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -52% · Bottom 25%
Operating margin (TTM) 44% · Below median
Revenue growth -79% · Bottom 25%
Dividend yield (TTM) 2.8% · Below median

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.91× · Cheaper than median
P/S (TTM) 71.79× · Pricier than 75% of peers
P/FCF 7.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 0 · sector 95
DIVIDEND 56 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare ICG Enterprise Trust PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ICG Enterprise Trust PLC (ICGT) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of £6.59 versus a price of £14.00, about −53% (overvalued).
What is the fair value of ICGT?
Our model-based fair value for ICG Enterprise Trust PLC is £6.59 (as of Jul 17, 2026), built from audited fundamentals. The current price is £14.00.
What is the quality score of ICGT?
ICG Enterprise Trust PLC has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ICG Enterprise Trust PLC (ICGT)?
ICG Enterprise Trust PLC reported trailing-twelve-month revenue of about £16.1M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ICGT?
The net profit margin of ICG Enterprise Trust PLC is about -52.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does ICG Enterprise Trust PLC pay a dividend?
ICG Enterprise Trust PLC currently shows a dividend yield of about 2.82% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ICG Enterprise Trust PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.