EN DE

PT Indo Komoditi Korpora Tbk (INCF) Fair Value & Analysis

Basic Materials · ID · Market cap 71.9B IDR

PI PT Indo Komoditi Korpora Tbk INCF · JK
Price50.00 IDR
Fair Value42.94 IDR
Upside-14.1%
Quality56/100
Watch PT Indo Komoditi Korpora Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.7% net margin
Low debt · generates free cash flow
Ranks above peers (6/9)
Narrow moat 41/100
Evidence: High Range 27.29 IDR – 60.25 IDR Share as image

Fair value as of: Jul 11, 2026

From 23 valuation models · updated 30 days ago

A solid business, but screening 14% overvalued on our models.

What matters now

  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (27.29 IDR to 60.25 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

640.00 IDR 11.00 IDR Fair Value 42.94 IDR Jan 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 11.00 IDR – 640.00 IDR · fair‑value band 27.29 IDR – 60.25 IDR · the 50.00 IDR price screens above the 42.94 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Indo Komoditi Korpora Tbk (INCF) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 42.94 IDR, implying the stock looks roughly 14.1% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Indo Komoditi Korpora Tbk generated revenue of 130B IDR at a net margin of -0.7%. Revenue declined 64.0% year over year. It earns a return on equity of -0.6%. Net debt stands at 263B IDR. Fundamentals as of Jul 11, 2026

Our scenario range runs from 27.29 IDR (bear case) to 60.25 IDR (bull case); at 50.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 150% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -14%, INCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 156.43 IDR 306.16 IDR 551.52 IDR 80
Rev-Margin DCF 173.62 IDR 315.17 IDR 610.78 IDR 74
ROIC Compounder 217.14 IDR 323.68 IDR 402.77 IDR 72
All 23 models by family
DCF Models
FCF DCF 166.03 IDR 258.74 IDR 553.96 IDR 38
5Y Revenue Exit 157.27 IDR 276.19 IDR 525.70 IDR 39
5Y EBITDA Exit 158.75 IDR 279.20 IDR 515.45 IDR 41
5Y P/E Exit 57.35 IDR 87.29 IDR 122.00 IDR 38
10Y Revenue Exit 156.58 IDR 355.10 IDR 486.54 IDR 36
10Y EBITDA Exit 163.76 IDR 358.30 IDR 697.14 IDR 37
10Y P/E Exit 89.77 IDR 139.95 IDR 208.34 IDR 35
Earnings-Based
Graham-Dodd 6.16 IDR 42.94 IDR 60.25 IDR 54
Lynch FV 22.18 IDR 31.69 IDR 41.19 IDR 50
PEG = 1.0 22.18 IDR 31.69 IDR 41.19 IDR 46
EPV 160.85 IDR 186.93 IDR 209.74 IDR 59
Multiples
P/E Multiple 11.54 IDR 15.39 IDR 19.24 IDR 63
P/S Multiple 11.54 IDR 15.39 IDR 19.24 IDR 58
P/B Multiple 11.54 IDR 15.39 IDR 19.24 IDR 55
EV/EBIT 196.05 IDR 259.94 IDR 323.83 IDR 53
EV/EBITDA 150.19 IDR 198.79 IDR 247.40 IDR 54
EV/Revenue 138.64 IDR 196.17 IDR 253.71 IDR 43
Asset-Based
NCAV (Graham) 51.25 IDR 68.68 IDR 102.51 IDR 50
Growth DCF
Growth DCF 156.43 IDR 306.16 IDR 551.52 IDR 80
Rev-Margin DCF 173.62 IDR 315.17 IDR 610.78 IDR 74
Economic Profit
Residual Income 69.74 IDR 64.48 IDR 46.64 IDR 61
ROIC Compounder 217.14 IDR 323.68 IDR 402.77 IDR 72
Growth Earnings
Growth-Adj P/E 27.29 IDR 38.99 IDR 50.68 IDR 68

Widest divergence: Growth DCF (306.16 IDR) versus Multiples (15.39 IDR). Highest evidence: Growth DCF (80).

Notify me when INCF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 130B IDR
Revenue growth (YoY) -64.0%
Net margin -0.7%
Return on equity -0.6%
Free cash flow 13.8B IDR FY2024
Operating margin 28.2%
More key figures
EPS (TTM) -0.3540 IDR
EPS growth (YoY) +58.9%
Net debt 263B IDR FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 52 · Market factors (momentum, volatility) 57

Profitability 18
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Indo Komoditi Korpora Tbk produces, imports, and exports rubber in Indonesia. It also offers dry jelutung. In addition, the company sells electronic components and electric vehicles. The company was founded in 1982 and is based in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

PT Indo Komoditi Korpora Tbk reported revenue of 184B IDR in FY2024 versus 289B IDR in FY2020, a compound −10.7%/yr. Reported net income was 1.3B IDR in FY2024.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
184B IDR
Latest YoY
−9.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+91.4%
Revenue −10.7%/yr
FY20 289B IDR
FY21 364B IDR
FY22 320B IDR
FY23 202B IDR
FY24 184B IDR
Net income
FY20 −6.7B IDR
FY21 733M IDR
FY22 −1.1B IDR
FY23 794M IDR
FY24 1.3B IDR

INCF screens 14% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Indo Komoditi Korpora Tbk Fair Value". https://www.fairvalue-calculator.com/stock/INCF

Peer Group

Specialty Chemicals · 668 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −14% · Above median
Return on assets 3% · Above median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth -64% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare PT Indo Komoditi Korpora Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Indo Komoditi Korpora Tbk (INCF) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 42.94 IDR versus a price of 50.00 IDR, about −14% (overvalued).
What is the fair value of INCF?
Our model-based fair value for PT Indo Komoditi Korpora Tbk is 42.94 IDR (as of Jul 11, 2026), built from audited fundamentals. The current price is 50.00 IDR.
What is the quality score of INCF?
PT Indo Komoditi Korpora Tbk has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Indo Komoditi Korpora Tbk (INCF)?
PT Indo Komoditi Korpora Tbk reported trailing-twelve-month revenue of about 130B IDR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of INCF?
The net profit margin of PT Indo Komoditi Korpora Tbk is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Indo Komoditi Korpora Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.