Fair Value Calculator Fair Value Calculator
EN DE

Kogan.com Ltd (KGGNF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $207M

KC Kogan.com Ltd logo Kogan.com Ltd KGGNF · US
Price$2.16
Fair Value$2.77
Upside+28.2%
Quality47/100
Watch Kogan.com Ltd for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $1.96 – $3.82 📤 Share as image

Fair value as of: Jul 18, 2026

From 9 valuation models · updated 5 days ago

Fair value updated Jul 18, 2026, revised from $1.75 to $2.77 (+58.3%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$4.33 $2.10 Fair Value $2.77 Jul 2025 Jul 2026

12‑month range $2.10 – $4.33 · fair‑value band $1.96 – $3.82 · the $2.16 price screens below the $2.77 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kogan.com Ltd (KGGNF) currently trades at $2.16, while our model-based Fair Value estimate is $2.77, implying the stock looks roughly 28.2% undervalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kogan.com Ltd generated revenue of $503M at a net margin of -8.3%. Revenue grew 5.5% year over year. It earns a return on equity of -46.7%. The balance sheet holds a net cash position of $25.5M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $1.96 (bear case) to $3.82 (bull case); at $2.16, the current price sits within that range. The share trades about 50% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -29% fair-value upside, at 28%, KGGNF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $503M
Revenue growth (YoY) +5.5%
Net margin -8.3%
Return on equity -46.7%
Free cash flow $37.0M FY2025
Operating margin 5.0%
More key figures
EPS (TTM) $-0.2900
Dividend yield 6.9%
EPS growth (YoY) -18.5%
Net cash $25.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Kogan.com Ltd operates as an online retailer in Australia. The company offers various brands across a range of categories, including consumer electronics, appliances, homewares, hardware, toys, and others, as well as furniture, gaming, and other entertainment products; and owns and operates private label brands. It also provides pre-paid mobile phone plans. In addition, the company offers general insurances, including home, contents, and car, as well as pet and life insurance; and NBN internet plans. Further, it provides superannuation funds, credit cards, and power and gas services. The company provides its products under the company's brands, such as Kogan, Ovela, Fortis, Vostok, and Komodo, as well as products from third party brands comprising Apple, Canon, Swann, and Samsung. The company was founded in 2006 and is based in Melbourne, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kogan.com Ltd reported revenue of $488M in FY2025 versus $781M in FY2021, a compound −11.1%/yr. Reported net income was −$39.5M in FY2025.

Revenue −11.1%/yr
FY21 $781M
FY22 $719M
FY23 $489M
FY24 $460M
FY25 $488M
Net income
FY21 $3.5M
FY22 −$35.5M
FY23 −$25.9M
FY24 $83.0K
FY25 −$39.5M

Is KGGNF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Kogan.com Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KGGNF

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZO34 R$61.71 R$24.11 -61%
Alibaba Group BABAF $12.85 $9.08 -29%
Naspers Limited NAPRF $52.01 $9.39 -82%
PDD Holdings PDD $84.14 $223.51 +166%
Prosus N.V 1TY €39.91 €14.60 -63%
MercadoLibre, Inc MELI $1,673 $1,539 -8%
DoorDash, Inc DASH $172.08 $102.62 -40%
Sea Limited S2EA34 R$16.98 R$20.92 +23%
Meituan MPNGF $9.06 $15.97 +76%
eBay Inc EBAY $104.94 $60.13 -43%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kogan.com Ltd (KGGNF) undervalued?
As of Jul 18, 2026, our model estimates a fair value of $2.77 versus a price of $2.16, about +28% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KGGNF?
Our model-based fair value for Kogan.com Ltd is $2.77 (as of Jul 18, 2026), built from audited fundamentals. The current price is $2.16.
What is the quality score of KGGNF?
Kogan.com Ltd has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kogan.com Ltd (KGGNF)?
Kogan.com Ltd reported trailing-twelve-month revenue of about $503M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of KGGNF?
The net profit margin of Kogan.com Ltd is about -8.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Kogan.com Ltd pay a dividend?
Kogan.com Ltd currently shows a dividend yield of about 6.94% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Kogan.com Ltd analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.