Fairvalue-Calculator Fairvalue-Calculator
EN DE

More Return Public Company (MORE) Fair Value & Analysis

Utilities · TH · Market cap 359M THB

MR More Return Public Company MORE · BK
Price0.0500 THB
Fair Value0.0350 THB
Upside-30.0%
Quality80/100
Evidence: Low Range 0.0300 THB – 0.0500 THB

Fair value as of: Jun 26, 2026

From 4 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 0.5000 THB to 0.0350 THB (−93.0%) since Jun 24, 2026. Share price −16.7% over the past month.

Price vs Fair Value (12 months)

0.0600 THB 0.0200 THB Fair Value 0.0350 THB Jun 2025 Jun 2026

12‑month range 0.0200 THB – 0.0600 THB · fair‑value band 0.0300 THB – 0.0500 THB · the 0.0500 THB price screens above the 0.0350 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

More Return Public Company (MORE) currently trades at 0.0500 THB, while our model-based Fair Value estimate is 0.0350 THB — implying the stock looks roughly 30.0% overvalued today. We read business quality at 80/100 (high quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, More Return Public Company generated revenue of 104M THB at a net margin of 3.2%. Revenue grew 7.0% year over year. It earns a return on equity of 0.7%. The balance sheet holds a net cash position of 33.1M THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 104M THB
Revenue growth (YoY) +7.0%
Net margin 3.2%
Return on equity 0.7%
Free cash flow −6.4M THB FY2025
Operating margin 4.0%
More key figures
EPS growth (YoY) +74.0%
Net cash 33.1M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

More Return Public Company Limited, together with its subsidiaries, provides sales of goods and services primarily in Thailand. The company operates through three segments: Service, The Utilities, and Trading. The service segment engages in consulting and organizing concerts. Its utilities segment is responsible for producing and selling treated water. The Trading segment engages in selling mosquito repellent spray products. It also provides public utilities such as production and distribution of tap water, and installation of a water supply system; real estate development, property development, and entertainment activities; as well as consulting services. The company was formerly known as DNA 2002 Public Company Limited and changed its name to More Return Public Company Limited in February 2019. More Return Public Company Limited was incorporated in 2003 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

More Return Public Company reported revenue of 73.0M THB in FY2025 versus 128M THB in FY2021, a compound −13.1%/yr. Reported net income was −912K THB in FY2025.

Revenue −13.1%/yr
FY21 128M THB
FY22 101M THB
FY23 62.4M THB
FY24 82.7M THB
FY25 73.0M THB
Net income
FY21 1.2B THB
FY22 13.9M THB
FY23 −138M THB
FY24 −181M THB
FY25 −912K THB

Open the full interactive analysis →

Similar stocks

6 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
American Water Works Company A1WK34 R$162.17 R$16.45 -90%
SBS SBS $5.42 $7.58 +40%
SBSP3 SBSP3 R$27.34 R$27.16 -1%
United Utilities Group UUGRY $34.94 $29.62 -15%
Severn Trent PLC STRNY $38.53 $27.88 -28%
Essential Utilities, Inc WTRG $37.36 $39.12 +5%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is More Return Public Company (MORE) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.0350 THB versus a price of 0.0500 THB — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MORE?
Our 21-model fair value for More Return Public Company is 0.0350 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.0500 THB.
What is the quality score of MORE?
More Return Public Company has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of More Return Public Company (MORE)?
More Return Public Company reported trailing-twelve-month revenue of about 104M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of MORE?
The net profit margin of More Return Public Company is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.