Fair Value Calculator Fair Value Calculator
EN DE

News Corporation (N1WS35) Fair Value & Analysis

Communication Services · BR · Market cap R$78.1B

NC News Corporation N1WS35 · SA
PriceR$71.61
Fair ValueR$15.60
Upside-78.2%
Quality59/100
Watch News Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$11.69 – R$34.51

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 17 days ago

Price vs Fair Value (12 months)

R$95.75 R$71.44 Fair Value R$15.60 Jul 2025 Jul 2026

12‑month range R$71.44 – R$95.75 · fair‑value band R$11.69 – R$34.51 · the R$71.61 price screens above the R$15.60 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

News Corporation (N1WS35) currently trades at R$71.61, while our model-based Fair Value estimate is R$15.60 — implying the stock looks roughly 78.2% overvalued today. We read business quality at 59/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, News Corporation generated revenue of R$8.8B at a net margin of 12.9%. Revenue grew 8.8% year over year. It earns a return on equity of 6.5%. Net debt stands at R$230M. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$11.69 (bear case) to R$34.51 (bull case); at R$71.61, the current price sits above that range. The share trades about 25% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -37% fair-value upside — at -78%, N1WS35 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$8.8B
Revenue growth (YoY) +8.8%
Net margin 12.9%
Return on equity 6.5%
Free cash flow R$571M FY2025
P/E ratio 35.8
More key figures
Operating margin 10.1%
EPS (TTM) R$2.00
Dividend yield 0.3%
EPS growth (YoY) -10.4%
Net debt R$230M FY2024

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses. It operates through five segments: Digital Real Estate Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts under the MarketWatch, The Wall Street Journal, Barron's, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and Dow Jones Energy brands. It also owns and operates Monday to Friday, Saturday and Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun …

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

News Corporation reported revenue of R$8.5B in FY2025 versus R$10.4B in FY2022, a compound −6.6%/yr. Reported net income was R$1.2B in FY2025, compounding +23.7%/yr from FY2022.

Revenue −6.6%/yr
FY22 R$10.4B
FY23 R$8.0B
FY24 R$8.3B
FY25 R$8.5B
Net income +23.7%/yr
FY22 R$623M
FY23 R$149M
FY24 R$266M
FY25 R$1.2B

Is N1WS35 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "News Corporation Fair Value". https://www.fairvalue-calculator.com/stock/N1WS35

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €64.57 €57.58 -11%
The Walt Disney Company DIS C$11.30 C$10.79 -5%
Warner Bros. Discovery, Inc WBD $26.95 $10.35 -62%
Universal Music Group UMG €19.55 €10.36 -47%
TKO Group TKO $197.26 $48.15 -76%
Live Nation Entertainment, Inc LYV $170.56 $46.89 -73%
Fox Corporation FOXA $68.00 $248.39 +265%
Formula One Group FWONK $88.61 $56.17 -37%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 4.93 MXN -91%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is News Corporation (N1WS35) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$15.60 versus a price of R$71.61 — about −78% (overvalued). Model-based estimate, not financial advice.
What is the fair value of N1WS35?
Our model-based fair value for News Corporation is R$15.60 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$71.61.
What is the quality score of N1WS35?
News Corporation has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of News Corporation (N1WS35)?
News Corporation reported trailing-twelve-month revenue of about R$8.8B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of N1WS35?
The net profit margin of News Corporation is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does News Corporation pay a dividend?
News Corporation currently shows a dividend yield of about 0.28% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full News Corporation analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.