EN DE

Sprott Physical Gold Trust (PHYS) Fair Value & Analysis

Financial Services · US · Market cap $15.2B

SP Sprott Physical Gold Trust logo Sprott Physical Gold Trust PHYS · US
Price$32.20
Fair Value$39.88
Upside+23.9%
Quality46/100
Watch Sprott Physical Gold Trust for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/11)
Narrow moat 30/100
Evidence: Medium Range $29.91 – $49.85 Share as image

Fair value as of: Jul 27, 2026

From 14 valuation models · updated 11 days ago

Share price +3.8% over the past month.

Below-average quality, screening 24% undervalued on our models.

What matters now

  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$40.93 $12.52 Fair Value $39.88 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $12.52 – $40.93 · fair‑value band $29.91 – $49.85 · the $32.20 price screens below the $39.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sprott Physical Gold Trust (PHYS) currently trades at $32.20, while our model-based Fair Value estimate is $39.88, implying the stock looks roughly 23.9% undervalued today. We read business quality at 46/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

The balance sheet holds a net cash position of $26.9M. The stock trades on a trailing P/E of 2.7. Fundamentals as of Jul 27, 2026

Our scenario range runs from $29.91 (bear case) to $49.85 (bull case); at $32.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -51% fair-value upside, at 24%, PHYS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $28.26 $41.05 $470.22 76
ROIC Compounder $40.31 $63.29 $93.52 72
Growth-Adj P/E $113.90 $162.72 $211.53 68
All 14 models by family
Earnings-Based
Graham-Dodd $24.53 $171.09 $240.10 54
Lynch FV $88.39 $126.28 $164.16 50
PEG = 1.0 $88.39 $126.28 $164.16 46
EPV $30.20 $35.23 $39.63 59
Multiples
P/E Multiple $54.12 $72.16 $90.20 63
P/S Multiple $0.1677 $0.2226 $0.2775 58
P/B Multiple $21.80 $29.07 $36.34 55
EV/EBIT $48.72 $64.96 $81.19 53
EV/EBITDA $35.19 $46.92 $58.64 54
EV/Revenue $0.1706 $0.2400 $0.3065 43
Asset-Based
NCAV (Graham) $4.85 $6.49 $9.69 50
Economic Profit
Residual Income $28.26 $41.05 $470.22 76
ROIC Compounder $40.31 $63.29 $93.52 72
Growth Earnings
Growth-Adj P/E $113.90 $162.72 $211.53 68

Widest divergence: Growth Earnings ($162.72) versus Asset-Based ($6.49). Highest evidence: Residual Income (76).

Key figures & financial health

Free cash flow −$48.2M FY2025
P/E ratio 2.7
EPS (TTM) $11.84
Net cash $26.9M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 55

Profitability 60
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 11
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sprott Physical Gold Trust is an exchange traded commodity launched and managed by Sprott Asset Management LP. The fund invests in the commodity markets. It primarily invests in physical gold bullion in London Good Delivery bar form. Sprott Physical Gold Trust was formed on August 28, 2009 and is domiciled in Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sprott Physical Gold Trust reported revenue of $147M in FY2025 versus −$195M in FY2021. Reported net income was $5.9B in FY2025.

Growth Quality 46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$147M
Avg. growth/yr (5Y)
+36.7%
Avg. growth/yr (14Y)
+17.4%
Revenue
FY21 −$195M
FY22 −$78.9M
FY23 $727M
FY24 $1.7B
FY25 $147M
Net income
FY21 −$198M
FY22 −$82.5M
FY23 $724M
FY24 $1.7B
FY25 $5.9B

Watch PHYS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sprott Physical Gold Trust Fair Value". https://www.fairvalue-calculator.com/stock/PHYS

Peer Group

Asset Management · 963 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside +24% · Above median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 2.7× · Cheaper than 75% of peers
P/B 0.95× · Cheaper than median
EV/EBITDA 2.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 65 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 100 · sector 95
DIVIDEND 0 · sector 70

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,036 $504.81 -51%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 394.40 kr 788.80 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%
HDFC Asset Management Company HDFCAMC ₹2,729 ₹301.41 -89%

Compare Sprott Physical Gold Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sprott Physical Gold Trust (PHYS) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $39.88 versus a price of $32.20, about +24% (undervalued).
What is the fair value of PHYS?
Our model-based fair value for Sprott Physical Gold Trust is $39.88 (as of Jul 27, 2026), built from audited fundamentals. The current price is $32.20.
What is the quality score of PHYS?
Sprott Physical Gold Trust has a Quality Score of 46/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the net profit margin of PHYS?
The net profit margin of Sprott Physical Gold Trust is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sprott Physical Gold Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.