PT Plaza Indonesia Realty Tbk (PLIN) Fair Value & Analysis
Real Estate · ID · Market cap 8.9T IDR
Fair value as of: Jul 16, 2026
From 16 valuation models · updated 24 days ago
A solid business, screening 22% undervalued on our models.
What matters now
- Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 1,483 IDR – 3,163 IDR · fair‑value band 2,305 IDR – 3,842 IDR · the 2,510 IDR price screens below the 3,074 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Plaza Indonesia Realty Tbk (PLIN) currently trades at 2,510 IDR, while our model-based Fair Value estimate is 3,074 IDR, implying the stock looks roughly 22.5% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT Plaza Indonesia Realty Tbk generated revenue of 1.4T IDR at a net margin of 46.2%. Revenue grew 4.8% year over year. It earns a return on equity of 5.7%. The balance sheet holds a net cash position of 220B IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 2,305 IDR (bear case) to 3,842 IDR (bull case); at 2,510 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 6% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside, at 22%, PLIN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (3,317 IDR) versus Asset-Based (2,156 IDR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 66 · Market factors (momentum, volatility) 68
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Plaza Indonesia Realty Tbk engages in the shopping center rental business in Indonesia. It operates through Hotel, Shopping Center, and Office segments. The company operates Plaza Indonesia Shopping Center, The Plaza Office Tower, and Grand Hyatt Hotel, as well as develops commercial properties.
Full company description
PT Plaza Indonesia Realty Tbk engages in the shopping center rental business in Indonesia. It operates through Hotel, Shopping Center, and Office segments. The company operates Plaza Indonesia Shopping Center, The Plaza Office Tower, and Grand Hyatt Hotel, as well as develops commercial properties. The company was founded in 1983 and is headquartered in Jakarta, Indonesia. PT Plaza Indonesia Realty Tbk is a subsidiary of PT Plaza Indonesia Investama.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Plaza Indonesia Realty Tbk reported revenue of 1.4T IDR in FY2025 versus 871B IDR in FY2021, a compound +12.6%/yr. Reported net income was 639B IDR in FY2025, compounding +9.3%/yr from FY2021.
Watch PLIN: get an alert when its fair value changes →
Peer Group
Real Estate Services · 521 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$39.92 | HK$34.92 | -13% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| WHA Corporation WHAR | 5.45 THB | 4.14 THB | -24% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
Compare PT Plaza Indonesia Realty Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is PT Plaza Indonesia Realty Tbk (PLIN) overvalued or undervalued?
What is the fair value of PLIN?
What is the quality score of PLIN?
What is the revenue of PT Plaza Indonesia Realty Tbk (PLIN)?
What is the net profit margin of PLIN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Plaza Indonesia Realty Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.