Fair Value Calculator Fair Value Calculator
EN DE

PT. Mitra Adiperkasa Tbk (PMDKY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.1B

PM PT. Mitra Adiperkasa Tbk logo PT. Mitra Adiperkasa Tbk PMDKY · US
Price$20.43
Fair Value$59.14
Upside+189.5%
Quality64/100
Watch PT. Mitra Adiperkasa Tbk for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $44.35 – $79.18 📤 Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated today

Fair value updated Jul 21, 2026, revised from $67.14 to $59.14 (−11.9%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$20.43 $20.31 Fair Value $59.14 Jul 2025 Jul 2026

12‑month range $20.31 – $20.43 · fair‑value band $44.35 – $79.18 · the $20.43 price screens below the $59.14 fair value. As of Jul 21, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT. Mitra Adiperkasa Tbk (PMDKY) currently trades at $20.43, while our model-based Fair Value estimate is $59.14, implying the stock looks roughly 189.5% undervalued today. We read business quality at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT. Mitra Adiperkasa Tbk generated revenue of $40.3T at a net margin of 5.2%. Revenue grew 32.0% year over year. It earns a return on equity of 17.6%. Net debt stands at $2.7T. Fundamentals as of Jul 21, 2026

Our scenario range runs from $44.35 (bear case) to $79.18 (bull case); at $20.43, the current price sits below that range. The share trades near its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 19% fair-value upside, at 189%, PMDKY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $40.3T
Revenue growth (YoY) +32.0%
Net margin 5.2%
Return on equity 17.6%
Free cash flow $4.0T FY2025
P/E ratio 9.9
More key figures
EPS (TTM) $1.32
Dividend yield 0.5%
EPS growth (YoY) +33.0%
Net debt $2.7T FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.

About the company

PT. Mitra Adiperkasa Tbk engages in the retail trade of clothing, accessories, bags, and sports equipment in Indonesia, Vietnam, the Philippines, Thailand, and internationally. The company operates through Retail Sales, Department Stores, Café and Restaurant, and Others segments. It operates retail stores, which offers clothes and accessories, sports equipment and accessories, toys and accessories, cellular phones, tablets, computers, and accessories. The company engages in the operation of department stores; café and restaurant business; garment manufacture business; and property, investment, bookstore, and handicraft trading businesses. PT. Mitra Adiperkasa Tbk was incorporated in 1995 and is headquartered in Jakarta Pusat, Indonesia. PT. Mitra Adiperkasa Tbk is a subsidiary of PT Satya Mulia Gema Gemilang. As of May 8, 2026, PT. Mitra Adiperkasa Tbk operates as a subsidiary of Pacific Universal Investments Pte. Ltd.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT. Mitra Adiperkasa Tbk reported revenue of $43.1T in FY2025 versus $18.4T in FY2021, a compound +23.7%/yr. Reported net income was $2.2T in FY2025, compounding +51.8%/yr from FY2021.

Revenue +23.7%/yr
FY21 $18.4T
FY22 $26.9T
FY23 $33.3T
FY24 $40.8T
FY25 $43.1T
Net income +51.8%/yr
FY21 $420B
FY22 $2.1T
FY23 $1.9T
FY24 $1.8T
FY25 $2.2T

Is PMDKY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT. Mitra Adiperkasa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PMDKY

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.02 $4.68 -42%
Falabella S.A FALABELLA 5,686 CLP 8,880 CLP +56%
SM Investments Corporation SVTMF $10.15 $20.54 +102%
Ryohin Keikaku Co RYKKY $10.68 $6.53 -39%
Shoprite Holdings SRGHY $17.27 $18.67 +8%
Marks and Spencer Group MAKSY $9.46 $15.71 +66%
Dillard's, Inc DDS $582.55 $692.73 +19%
El Puerto de Liverpool, S.A. LIVEPOLC1 105.75 MXN 245.12 MXN +132%
99 Speed Mart Retail Holdings 5326 3.58 MYR 1.45 MYR -59%
Cencosud S.A CENCOSUD 2,110 CLP 1,900 CLP -10%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT. Mitra Adiperkasa Tbk (PMDKY) undervalued?
As of Jul 21, 2026, our model estimates a fair value of $59.14 versus a price of $20.43, about +189% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PMDKY?
Our model-based fair value for PT. Mitra Adiperkasa Tbk is $59.14 (as of Jul 21, 2026), built from audited fundamentals. The current price is $20.43.
What is the quality score of PMDKY?
PT. Mitra Adiperkasa Tbk has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT. Mitra Adiperkasa Tbk (PMDKY)?
PT. Mitra Adiperkasa Tbk reported trailing-twelve-month revenue of about $40.3T (latest available figure, as of Jul 21, 2026).
What is the net profit margin of PMDKY?
The net profit margin of PT. Mitra Adiperkasa Tbk is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does PT. Mitra Adiperkasa Tbk pay a dividend?
PT. Mitra Adiperkasa Tbk currently shows a dividend yield of about 0.48% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when PT. Mitra Adiperkasa Tbk reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of PT. Mitra Adiperkasa Tbk materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.