EN DE

Shenzhen Hepalink Pharmaceutical Group (SHEZF) Fair Value & Analysis

Healthcare · US · Market cap $689M

SH Shenzhen Hepalink Pharmaceutical Group logo Shenzhen Hepalink Pharmaceutical Group SHEZF · US
Price$0.4696
Fair Value$0.7000
Upside+49.1%
Quality63/100
Watch Shenzhen Hepalink Pharmaceutical Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.0% net margin
Low debt · generates free cash flow
Ranks above peers (8/11)
Narrow moat 35/100
Evidence: High Range $0.4500 – $0.8400 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $0.7700 to $0.7000 (−9.1%) since Jun 24, 2026.

A solid business, screening 49% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($0.4500 to $0.8400) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.29 $0.4153 Fair Value $0.7000 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $0.4153 – $1.29 · fair‑value band $0.4500 – $0.8400 · the $0.4696 price screens below the $0.7000 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Hepalink Pharmaceutical Group (SHEZF) currently trades at $0.4696, while our model-based Fair Value estimate is $0.7000, implying the stock looks roughly 49.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shenzhen Hepalink Pharmaceutical Group generated revenue of $5.4B at a net margin of 7.0%. Revenue declined 4.5% year over year. It earns a return on equity of 3.0%. Net debt stands at $763M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.4500 (bear case) to $0.8400 (bull case); at $0.4696, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 5% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 49%, SHEZF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $11.52 $17.10 $24.74 80
Residual Income $5.63 $5.44 $4.31 76
Rev-Margin DCF $7.23 $10.25 $14.00 74
All 26 models by family
DCF Models
FCF DCF $11.58 $17.69 $26.47 38
Owner Earnings $4.82 $7.13 $10.44 31
5Y Revenue Exit $7.23 $10.14 $13.75 39
5Y EBITDA Exit $8.88 $13.40 $18.74 41
5Y P/E Exit $7.06 $9.81 $12.70 38
10Y Revenue Exit $8.74 $11.81 $15.88 36
10Y EBITDA Exit $9.83 $13.94 $19.53 37
10Y P/E Exit $8.75 $11.59 $15.11 35
Earnings-Based
Graham-Dodd $1.62 $6.38 $8.67 54
Lynch FV $1.58 $2.25 $2.93 50
PEG = 1.0 $1.58 $2.25 $2.93 46
EPV $3.83 $4.26 $4.61 59
Dividend Discount
Gordon GGM $2.28 $4.11 $5.66 70
DDM Multi-Stage $2.28 $3.75 $4.39 61
Multiples
P/E Multiple $3.93 $5.24 $6.55 63
P/S Multiple $3.04 $4.05 $5.06 58
P/B Multiple $3.04 $4.05 $5.06 55
EV/EBIT $6.24 $8.08 $9.92 53
EV/EBITDA $7.93 $10.34 $12.74 54
EV/Revenue $4.66 $6.35 $8.04 43
Asset-Based
NCAV (Graham) $4.10 $5.49 $8.20 50
Growth DCF
Growth DCF $11.52 $17.10 $24.74 80
Rev-Margin DCF $7.23 $10.25 $14.00 74
Economic Profit
Residual Income $5.63 $5.44 $4.31 76
ROIC Compounder $3.83 $4.26 $4.61 72
Growth Earnings
Growth-Adj P/E $2.88 $4.11 $5.35 68

Widest divergence: DCF Models ($11.59) versus Earnings-Based ($2.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.4B
Revenue growth (YoY) -4.5%
Net margin 7.0%
Return on equity 3.0%
Free cash flow $1.6B FY2025
Operating margin 14.4%
More key figures
EPS (TTM) $-0.0200
EPS growth (YoY) +19.8%
Net debt $763M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 68

Profitability 24
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Hepalink Pharmaceutical Group Co., Ltd. provides pharmaceutical products in Hong Kong, the United States, Europe, Mainland China, and internationally. It operates in four segments: Pharmaceutical preparations, Active Pharmaceutical Ingredients (API), Contract Development and Manufacturing Organization (CDMO), and Others.

Full company description

Shenzhen Hepalink Pharmaceutical Group Co., Ltd. provides pharmaceutical products in Hong Kong, the United States, Europe, Mainland China, and internationally. It operates in four segments: Pharmaceutical preparations, Active Pharmaceutical Ingredients (API), Contract Development and Manufacturing Organization (CDMO), and Others. The company offers pharmaceutical preparations products, such as enoxaparin sodium injection; API products, including heparin and enoxaparin sodium APIs. It also provides molecule biologics CDMO services, which include research and development, manufacturing, quality management, and program management services, as well as technical support services. In addition, the company develops apabetalone (RVX-208), a BET bromodomain protein inhibitor in Phase 3 trial to reduce major adverse cardiovascular events, as well as in Phase 2 trial for diabetic nephropathy and fatty disease; oregovomab, a monoclonal antibody in Phase 3 trial for ovarian cancer, as well as in Phase 2 for pancreatic cancer; tosatoxumab (AR-301), a fully human IgG1 monoclonal antibody in Phase 3 trial for ventilator-associated pneumonia; and H1710, a heparanase inhibitor preparation for solid tumors. Further, it engages in property management, investment management and consulting, biopharmaceutical technology development and consulting, and equity and venture investment activities; provision of services on pharmaceutical related activities; and trading of medical and biopharmaceutical products. Shenzhen Hepalink Pharmaceutical Group Co., Ltd. was formerly known as Shenzhen Hepalink Pharmaceutical Co.,Ltd. and changed its name to Shenzhen Hepalink Pharmaceutical Group Co., Ltd. in February 2017. The company was founded in 1998 and is headquartered in Shenzhen, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Hepalink Pharmaceutical Group reported revenue of $5.5B in FY2025 versus $6.4B in FY2021, a compound −3.7%/yr. Reported net income was $349M in FY2025, compounding +9.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$5.5B
Latest YoY
+3.8%
Avg. growth/yr (3Y)
−8.5%
Avg. growth/yr (5Y)
+0.5%
Avg. growth/yr (19Y)
+17.0%
Revenue −3.7%/yr
FY21 $6.4B
FY22 $7.2B
FY23 $5.4B
FY24 $5.3B
FY25 $5.5B
Net income +9.8%/yr
FY21 $241M
FY22 $727M
FY23 −$783M
FY24 $647M
FY25 $349M

Watch SHEZF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Hepalink Pharmaceutical Group Fair Value". https://www.fairvalue-calculator.com/stock/SHEZF

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +49% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth -5% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 99 · sector 7
FUTURE 0 · sector 20
PAST 12 · sector 23
HEALTH 99 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Shenzhen Hepalink Pharmaceutical Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Hepalink Pharmaceutical Group (SHEZF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $0.7000 versus a price of $0.4696, about +49% (undervalued).
What is the fair value of SHEZF?
Our model-based fair value for Shenzhen Hepalink Pharmaceutical Group is $0.7000 (as of Jul 18, 2026), built from audited fundamentals. The current price is $0.4696.
What is the quality score of SHEZF?
Shenzhen Hepalink Pharmaceutical Group has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Hepalink Pharmaceutical Group (SHEZF)?
Shenzhen Hepalink Pharmaceutical Group reported trailing-twelve-month revenue of about $5.4B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SHEZF?
The net profit margin of Shenzhen Hepalink Pharmaceutical Group is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Hepalink Pharmaceutical Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.