EN DE

SIV Capital Limited (SIV) Fair Value & Analysis

Industrials · AU · Market cap A$7.1M

SC SIV Capital Limited SIV · AU
PriceA$0.1500
Fair ValueA$0.1800
Upside+20.0%
Quality56/100
Watch SIV Capital Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -36.5% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 15/100
Evidence: Low Range A$0.1800 – A$0.1800 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

A solid business, screening 20% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$0.1800). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.2658 A$0.1407 Fair Value A$0.1800 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$0.1407 – A$0.2658 · the A$0.1500 price screens below the A$0.1800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SIV Capital Limited (SIV) currently trades at A$0.1500, while our model-based Fair Value estimate is A$0.1800, implying the stock looks roughly 20.0% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, SIV Capital Limited generated revenue of A$417K at a net margin of -36.5%. Revenue declined 41.0% year over year. It earns a return on equity of -1.9%. The balance sheet holds a net cash position of A$8.2M. Fundamentals as of Jul 16, 2026

The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 20%, SIV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.2400 A$0.2600 A$0.2800 80
NCAV (Graham) A$0.0900 A$0.1200 A$0.1700 50
EV/Revenue A$0.1800 A$0.1800 A$0.1800 43
All 6 models by family
DCF Models
FCF DCF A$0.2400 A$0.2600 A$0.2800 38
5Y Revenue Exit A$0.2100 A$0.2100 A$0.2100 39
10Y Revenue Exit A$0.2200 A$0.2200 A$0.2300 36
Multiples
EV/Revenue A$0.1800 A$0.1800 A$0.1800 43
Asset-Based
NCAV (Graham) A$0.0900 A$0.1200 A$0.1700 50
Growth DCF
Growth DCF A$0.2400 A$0.2600 A$0.2800 80

Widest divergence: Growth DCF (A$0.2600) versus Asset-Based (A$0.1200). Highest evidence: Growth DCF (80).

Notify me when SIV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$417K
Revenue growth (YoY) -41.0%
Net margin -36.5%
Return on equity -1.9%
Free cash flow A$429K FY2025
P/E ratio 15.0
More key figures
Operating margin -92.9%
EPS (TTM) A$0.0100
EPS growth (YoY) -94.8%
Net cash A$8.2M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 61 · Market factors (momentum, volatility) 56

Profitability 6
Margins and returns on capital today
Quality Growth 8
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SIV Capital Limited engages in the rental of commercial equipment to businesses in Australia. It is also involved in the recovery of outstanding monies. The company was formerly known as Silver Chef Limited and changed its name to SIV Capital Limited in November 2019. The company was incorporated in 1990 and is based in West End, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SIV Capital Limited reported revenue of A$98.5K in FY2025 versus A$5.9M in FY2021, a compound −64.0%/yr. Reported net income was −A$113K in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$98.5K
Latest YoY
−64.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−60.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−63.0%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.5%
Revenue −64.0%/yr
FY21 A$5.9M
FY22 A$1.6M
FY23 A$782K
FY24 A$279K
FY25 A$98.5K
Net income
FY21 A$55.0K
FY22 −A$42.0K
FY23 A$170K
FY24 A$359K
FY25 −A$113K

Watch SIV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SIV Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/SIV

Peer Group

Rental & Leasing Services · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Top 25%
Fair Value upside +20% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) -37% · Bottom 25%
Operating margin (TTM) -93% · Bottom 25%
Revenue growth -41% · Bottom 25%

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 15.0× · Pricier than median
P/B 0.61× · Cheaper than median
P/S (TTM) 12.03× · Pricier than 75% of peers
P/FCF 11.7× · Pricier than 75% of peers
PEG 2.44× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 48
FUTURE 0 · sector 18
PAST 0 · sector 26
HEALTH 100 · sector 69
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare SIV Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SIV Capital Limited (SIV) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$0.1800 versus a price of A$0.1500, about +20% (undervalued).
What is the fair value of SIV?
Our model-based fair value for SIV Capital Limited is A$0.1800 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$0.1500.
What is the quality score of SIV?
SIV Capital Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SIV Capital Limited (SIV)?
SIV Capital Limited reported trailing-twelve-month revenue of about A$417K (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SIV?
The net profit margin of SIV Capital Limited is about -36.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SIV Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.