TORIDOLL Holdings (TORLF) Fair Value & Analysis
Consumer Cyclical · US · Market cap $2.8B
TORIDOLL Holdings
TORLF · US
Fair value as of: Jul 21, 2026
From 24 valuation models · updated 20 days ago
Fair value updated Jul 21, 2026, revised from $19.55 to $4.36 (−77.7%) since Jun 25, 2026.
A solid business, but screening 86% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case ($4.36). The favourable scenario is already priced in.
- Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (4 months)
White line = price, green steps = our fair value per fiscal year. As of Jul 21, 2026.
How to read this chart
4‑month range $31.31 – $31.31 · fair‑value band $2.44 – $4.36 · the $31.31 price screens above the $4.36 fair value. As of Jul 21, 2026.
Analysis
TORIDOLL Holdings (TORLF) currently trades at $31.31, while our model-based Fair Value estimate is $4.36, implying the stock looks roughly 86.1% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, TORIDOLL Holdings generated revenue of $279B at a net margin of 0.8%. Revenue grew 2.7% year over year. It earns a return on equity of 2.9%. Net debt stands at $4.8B. Fundamentals as of Jul 21, 2026
Our scenario range runs from $2.44 (bear case) to $4.36 (bull case); at $31.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -86%, TORLF screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models ($5,488) versus Earnings-Based ($365.38). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 60
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
TORIDOLL Holdings Corporation, through its subsidiaries, operates and manages restaurants in Japan and internationally. It operates through Marugame Seimen, Domestic and Others, and Overseas Business segments.
Full company description
TORIDOLL Holdings Corporation, through its subsidiaries, operates and manages restaurants in Japan and internationally. It operates through Marugame Seimen, Domestic and Others, and Overseas Business segments. The company operates restaurants under the Marugame Seimen, BANPAIYA, Niku no Yamagyu, TORIDOLL, Butaya Ton-Ichi, Tempura Makino, Tonya Ton, Torido Ichiru, Nagata Honjoken, Toridon, Yamagyu General, Freshly Baked Koppe Pan, MONSTERCURRY, Kona's Coffee, ZUNDO-YA, MARUGAME UDON, WOK TO WALK, The Original Boat Noodle, SHORYU, Pokeworks, Tamjai Yunnan Mixian, TAMJAI SAMGOR, TAJMAI SAMGOR MIXIAN, FRANCO MANCA, and THE REEL GREEK brands. It also engages in the sale of agricultural products and household goods. The company was formerly known as Toridoll.corporation and changed its name to TORIDOLL Holdings Corporation in October 2016. TORIDOLL Holdings Corporation was founded in 1985 and is headquartered in Shibuya, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
TORIDOLL Holdings reported revenue of $279B in FY2026 versus $153B in FY2022, a compound +16.1%/yr. Reported net income was $2.3B in FY2026, compounding −28.8%/yr from FY2022.
TORLF screens 86% overvalued. Compare with McDonald's Corporation →
Peer Group
Restaurants · 226 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Restaurants median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| McDonald's Corporation MCDS | C$24.01 | C$10.84 | -55% |
| Starbucks Corporation SBUX | $105.49 | $35.83 | -66% |
| Chipotle Mexican Grill, Inc CMG | $34.63 | $18.43 | -47% |
| Yum! Brands, Inc YUM | $163.54 | $59.66 | -64% |
| Restaurant Brands International Inc QSR | C$104.19 | C$36.37 | -65% |
| Darden Restaurants, Inc DRI | $195.74 | $173.68 | -11% |
| Yum China Holdings YUMC | $43.90 | $55.10 | +26% |
| Texas Roadhouse, Inc TXRH | $197.03 | $104.89 | -47% |
| Dutch Bros Inc BROS | $68.36 | $12.80 | -81% |
| Domino's Pizza, Inc DPZ | $322.18 | $231.96 | -28% |
Compare TORIDOLL Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is TORIDOLL Holdings (TORLF) overvalued or undervalued?
What is the fair value of TORLF?
What is the quality score of TORLF?
What is the revenue of TORIDOLL Holdings (TORLF)?
What is the net profit margin of TORLF?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track TORIDOLL Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.