EN DE

United Arrows Ltd (UARWF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $475M

UA United Arrows Ltd logo United Arrows Ltd UARWF · US
Price$17.11
Fair Value$21.92
Upside+28.1%
Quality65/100
Watch United Arrows Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.7% net margin
negative free cash flow
Ranks above peers (7/8)
Moderate moat 45/100
Evidence: Medium Range $15.34 – $28.49 Share as image

Fair value as of: Jul 19, 2026

From 15 valuation models · updated 22 days ago

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($15.34 to $28.49) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$17.11 $17.11 Fair Value $21.92 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 19, 2026.

How to read this chart

4‑month range $17.11 – $17.11 · fair‑value band $15.34 – $28.49 · the $17.11 price screens below the $21.92 fair value. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

United Arrows Ltd (UARWF) currently trades at $17.11, while our model-based Fair Value estimate is $21.92, implying the stock looks roughly 28.1% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, United Arrows Ltd generated revenue of $165B at a net margin of 3.7%. Revenue grew 8.0% year over year. It earns a return on equity of 15.3%. Net debt stands at $2.2B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $15.34 (bear case) to $28.49 (bull case); at $17.11, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at 28%, UARWF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth-Adj P/E $15.34 $21.92 $28.50 68
ROIC Compounder $14.63 $18.06 $22.13 67
P/E Multiple $20.49 $27.33 $34.16 63
All 15 models by family
DCF Models
Owner Earnings $7.67 $11.45 $16.84 31
Earnings-Based
Graham-Dodd $9.29 $35.78 $48.49 54
Lynch FV $8.74 $12.49 $16.23 50
PEG = 1.0 $8.74 $12.49 $16.23 46
EPV $13.67 $15.43 $16.89 59
Multiples
P/E Multiple $20.49 $27.33 $34.16 63
P/S Multiple $17.42 $23.23 $29.03 58
P/B Multiple $17.42 $23.23 $29.03 55
EV/EBIT $28.32 $37.50 $46.68 53
EV/EBITDA $27.56 $36.48 $45.41 54
EV/Revenue $19.34 $27.30 $35.25 43
Asset-Based
NCAV (Graham) $4.71 $6.31 $9.42 50
Economic Profit
Residual Income $8.74 $10.55 $21.51 61
ROIC Compounder $14.63 $18.06 $22.13 67
Growth Earnings
Growth-Adj P/E $15.34 $21.92 $28.50 68

Widest divergence: Multiples ($27.30) versus Asset-Based ($6.31). Highest evidence: Growth-Adj P/E (68).

Key figures & financial health

Revenue (TTM) $165B
Revenue growth (YoY) +8.0%
Net margin 3.7%
Return on equity 15.3%
Free cash flow −$621M FY2026
P/E ratio 12.2
More key figures
Operating margin 0.9%
EPS (TTM) $1.40
Net debt $2.2B FY2022

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 60

Profitability 68
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

United Arrows Ltd. engages in the planning, buying, and sale of men's and women's apparel, accessories, and other products in Japan.

Full company description

United Arrows Ltd. engages in the planning, buying, and sale of men's and women's apparel, accessories, and other products in Japan. The company operates under store brands, such as UNITED ARROWS, BEAUTY&YOUTH UNITED ARROWS, UNITED ARROWS green label relaxing, DRAWER, ASTRAET, UNITED ARROWS & SONS, 6, steven alan, monkey time, ODETTE E ODILE, ATTISESSION, CITEN, NICE WEATHER, California General Store, UNITED ARROWS Golf, and OSOI brands. It also offers products under LOEFF, Pheeta, AEWEN MATOPH, SOVEREIGN, EMMEL REFINES, PREEK, MARW, SY, TO, Lepidos, TABAYA, UNITED ARROWS BEAUTY, koti BEAUTY&YOUTH, and District UNITED ARROWS labels, as well as UNITED ARROWS outlets. United Arrows Ltd. was incorporated in 1975 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2026 · reported fiscal years

United Arrows Ltd reported revenue of $165B in FY2026 versus $130B in FY2023, a compound +8.1%/yr. Reported net income was $6.1B in FY2026, compounding +12.1%/yr from FY2023.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$165B
Latest YoY
+9.1%
Avg. growth/yr (3Y)
+8.1%
Revenue +8.1%/yr
FY23 $130B
FY24 $134B
FY25 $151B
FY26 $165B
Net income +12.1%/yr
FY23 $4.3B
FY24 $4.9B
FY25 $4.3B
FY26 $6.1B

Watch UARWF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "United Arrows Ltd Fair Value". https://www.fairvalue-calculator.com/stock/UARWF

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +28% · Above median
Return on equity (TTM) 15% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth 8% · Above median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 12.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 33
FUTURE 40 · sector 17
PAST 61 · sector 35
HEALTH 0 · sector 100
DIVIDEND 0 · sector 44

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare United Arrows Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is United Arrows Ltd (UARWF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $21.92 versus a price of $17.11, about +28% (undervalued).
What is the fair value of UARWF?
Our model-based fair value for United Arrows Ltd is $21.92 (as of Jul 19, 2026), built from audited fundamentals. The current price is $17.11.
What is the quality score of UARWF?
United Arrows Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of United Arrows Ltd (UARWF)?
United Arrows Ltd reported trailing-twelve-month revenue of about $165B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of UARWF?
The net profit margin of United Arrows Ltd is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track United Arrows Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.