EN DE

Vital Healthcare Property Trust (VTHPF) Fair Value & Analysis

Real Estate · US · Market cap $682M

VH Vital Healthcare Property Trust logo Vital Healthcare Property Trust VTHPF · US
Price$0.8500
Fair Value$0.2800
Upside-67.1%
Quality59/100
Watch Vital Healthcare Property Trust for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -10.0% net margin
Moderate debt · generates free cash flow
11.53% dividend yield
Mixed vs. peers (6/12)
Narrow moat 37/100
Evidence: Medium Range $0.2800 – $0.7600 Share as image

Fair value as of: Jul 27, 2026

From 8 valuation models · updated 14 days ago

Fair value updated Jul 27, 2026, revised from $0.2300 to $0.2800 (+21.7%) since Jun 26, 2026.

A solid business, but screening 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.7600). The favourable scenario is already priced in.
  • The model range is unusually wide ($0.2800 to $0.7600). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (16 months)

$0.8500 $0.7313 Fair Value $0.2800 Apr 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

16‑month range $0.7313 – $0.8500 · fair‑value band $0.2800 – $0.7600 · the $0.8500 price screens above the $0.2800 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vital Healthcare Property Trust (VTHPF) currently trades at $0.8500, while our model-based Fair Value estimate is $0.2800, implying the stock looks roughly 67.1% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Vital Healthcare Property Trust generated revenue of $185M at a net margin of -10.0%. Revenue declined 45.0% year over year. It earns a return on equity of -4.8%. Net debt stands at $1.3B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $0.2800 (bear case) to $0.7600 (bull case); at $0.8500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 13% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -67%, VTHPF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Rev-Margin DCF $0.4300 74
Gordon GGM $0.5800 $1.05 $1.44 70
DDM Multi-Stage $0.5800 $0.8800 $1.12 61
All 8 models by family
DCF Models
5Y Revenue Exit $0.5100 39
10Y Revenue Exit $0.2200 36
Dividend Discount
Gordon GGM $0.5800 $1.05 $1.44 70
DDM Multi-Stage $0.5800 $0.8800 $1.12 61
Multiples
EV/EBIT $0.8500 $1.70 $2.54 53
EV/Revenue $0.3300 43
Asset-Based
NCAV (Graham) $1.05 $1.40 $2.09 50
Growth DCF
Rev-Margin DCF $0.4300 74

Widest divergence: Multiples ($1.70) versus Dividend Discount ($0.8800). Highest evidence: Rev-Margin DCF (74).

Key figures & financial health

Revenue (TTM) $185M
Revenue growth (YoY) -45.0%
Net margin -10.0%
Return on equity -4.8%
Free cash flow $68.4M FY2025
Operating margin 174%
More key figures
EPS (TTM) $-0.0300
Dividend yield 11.5%
Net debt $1.3B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 69

Profitability 6
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 99
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vital Healthcare Property Trust is an NZX-listed fund that invests in hi-quality healthcare properties in New Zealand and Australia including private hospitals (80% of portfolio value) and ambulatory care facilities (20% of portfolio value). Vital is the leading specialist listed landlord of healthcare property in Australasia.

Full company description

Vital Healthcare Property Trust is an NZX-listed fund that invests in hi-quality healthcare properties in New Zealand and Australia including private hospitals (80% of portfolio value) and ambulatory care facilities (20% of portfolio value). Vital is the leading specialist listed landlord of healthcare property in Australasia. Vital Healthcare Property Trust was established on February 11, 1994 and incorporated in New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vital Healthcare Property Trust reported revenue of $177M in FY2025 versus $126M in FY2021, a compound +8.9%/yr. Reported net income was −$51.2M in FY2025.

Growth Quality 39/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$177M
Latest YoY
+4.9%
Avg. growth/yr (3Y)
+7.2%
Revenue +8.9%/yr
FY21 $126M
FY22 $144M
FY23 $171M
FY24 $169M
FY25 $177M
Net income
FY21 $278M
FY22 $304M
FY23 −$152M
FY24 −$108M
FY25 −$51.2M

VTHPF screens 67% overvalued. Compare with Welltower Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vital Healthcare Property Trust Fair Value". https://www.fairvalue-calculator.com/stock/VTHPF

Peer Group

REIT - Healthcare Facilities · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −67% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) 174% · Top 25%
Revenue growth -45% · Bottom 25%
Dividend yield (TTM) 11.5% · Top 25%
Debt / equity 0.81× · Higher than median

Valuation Multiples vs REIT - Healthcare Facilities median · lower = cheaper

P/B 0.41× · Cheaper than 75% of peers
P/S (TTM) 3.69× · Cheaper than 75% of peers
P/FCF 10.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 30
PAST 0 · sector 21
HEALTH 59 · sector 71
DIVIDEND 100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Healthcare Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Welltower Inc WELL $231.59 $42.21 -82%
Ventas, Inc VTR $100.53 $18.07 -82%
Omega Healthcare Investors, Inc OHI $51.72 $33.69 -35%
Healthpeak Properties, Inc DOC $22.27 $7.02 -68%
American Healthcare REIT, Inc AHR $56.38 $11.04 -80%
CareTrust REIT, Inc CTRE $43.25 $23.07 -47%
Healthcare Realty Trust Incorporated HR $21.40 $20.60 -4%
Aedifica NV AED €69.85 €36.17 -48%
Chartwell Retirement Residences CSHUN C$22.81 C$3.52 -85%
Sabra Health Care REIT, Inc SBRA $22.36 $10.49 -53%

Compare Vital Healthcare Property Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vital Healthcare Property Trust (VTHPF) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $0.2800 versus a price of $0.8500, about −67% (overvalued).
What is the fair value of VTHPF?
Our model-based fair value for Vital Healthcare Property Trust is $0.2800 (as of Jul 27, 2026), built from audited fundamentals. The current price is $0.8500.
What is the quality score of VTHPF?
Vital Healthcare Property Trust has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vital Healthcare Property Trust (VTHPF)?
Vital Healthcare Property Trust reported trailing-twelve-month revenue of about $185M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of VTHPF?
The net profit margin of Vital Healthcare Property Trust is about -10.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Vital Healthcare Property Trust pay a dividend?
Vital Healthcare Property Trust currently shows a dividend yield of about 11.53% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vital Healthcare Property Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.