EN DE

WAM Capital Limited (WAM) Fair Value & Analysis

Financial Services · AU · Market cap A$1.8B

WC WAM Capital Limited WAM · AU
PriceA$1.58
Fair ValueA$2.31
Upside+46.2%
Quality65/100
Watch WAM Capital Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 81.4% net margin
Low debt · generates free cash flow
10.00% dividend yield
Ranks above peers (9/14)
Moderate moat 64/100
Evidence: High Range A$1.73 – A$2.88 Share as image

Fair value as of: Jul 11, 2026

From 10 valuation models · updated 29 days ago

Share price +1.0% over the past month.

A solid business, screening 46% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$1.73). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.78 A$1.05 Fair Value A$2.31 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range A$1.05 – A$1.78 · fair‑value band A$1.73 – A$2.88 · the A$1.58 price screens below the A$2.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WAM Capital Limited (WAM) currently trades at A$1.58, while our model-based Fair Value estimate is A$2.31, implying the stock looks roughly 46.2% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, WAM Capital Limited generated revenue of A$115M at a net margin of 81.4%. Revenue declined 88.2% year over year. It earns a return on equity of 5.1%. The balance sheet holds a net cash position of A$168M. Fundamentals as of Jul 11, 2026

Our scenario range runs from A$1.73 (bear case) to A$2.88 (bull case); at A$1.58, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 46%, WAM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$1.37 A$2.26 A$3.66 80
Residual Income A$1.42 A$1.59 A$2.48 76
Rev-Margin DCF A$0.9200 A$1.39 A$2.38 74
All 10 models by family
DCF Models
5Y P/E Exit A$1.86 A$4.05 A$7.04 38
10Y P/E Exit A$1.73 A$3.75 A$7.09 35
Earnings-Based
Graham-Dodd A$1.31 A$9.15 A$12.84 54
Lynch FV A$4.73 A$6.75 A$8.78 50
Multiples
P/E Multiple A$1.88 A$2.51 A$3.14 63
P/B Multiple A$1.73 A$2.31 A$2.88 55
Asset-Based
NCAV (Graham) A$0.8200 A$1.10 A$1.65 50
Growth DCF
Growth DCF A$1.37 A$2.26 A$3.66 80
Rev-Margin DCF A$0.9200 A$1.39 A$2.38 74
Economic Profit
Residual Income A$1.42 A$1.59 A$2.48 76

Widest divergence: Earnings-Based (A$6.75) versus Asset-Based (A$1.10). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$115M
Revenue growth (YoY) -88.2%
Net margin 81.4%
Return on equity 5.1%
Free cash flow A$109M FY2025
P/E ratio 18.8
More key figures
Operating margin 115%
EPS (TTM) A$0.0800
Dividend yield 10.3%
EPS growth (YoY) -84.1%
Net cash A$168M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 54

Profitability 49
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WAM Capital Limited is a close-ended equity mutual fund launched and managed by Wilson Asset Management (International) Pty Limited. The fund invests in public equity markets of Australia. It makes its investments in companies primarily engaged in the industrial sector. The fund invests in value and growth stocks of small to medium-cap companies.

Full company description

WAM Capital Limited is a close-ended equity mutual fund launched and managed by Wilson Asset Management (International) Pty Limited. The fund invests in public equity markets of Australia. It makes its investments in companies primarily engaged in the industrial sector. The fund invests in value and growth stocks of small to medium-cap companies. It seeks to invest in short-term arbitrage and mispricing opportunities. The fund has absolute returns focus. It employs fundamental and quantitative analysis with a focus on bottom-up approach to make its investments. The fund benchmarks the performance of its portfolio against the S&P/ASX All Ordinaries Accumulation Index. It conducts in-house research to create its portfolio. WAM Capital Limited was formed on March 8, 1999 and is domiciled in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WAM Capital Limited reported revenue of A$324M in FY2025 versus A$358M in FY2021, a compound −2.5%/yr. Reported net income was A$220M in FY2025, compounding −4.7%/yr from FY2021.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$324M
Latest YoY
−5.7%
Avg. growth/yr (25Y)
+7.8%
Revenue −2.5%/yr
FY21 A$358M
FY22 −A$407M
FY23 A$251M
FY24 A$343M
FY25 A$324M
Net income −4.7%/yr
FY21 A$267M
FY22 −A$294M
FY23 A$173M
FY24 A$229M
FY25 A$220M

Watch WAM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WAM Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/WAM

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +46% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Above median
Net margin (TTM) 81% · Top 25%
Operating margin (TTM) 115% · Top 25%
Revenue growth -88% · Bottom 25%
Dividend yield (TTM) 10.0% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 19.4× · Pricier than median
P/B 0.66× · Cheaper than 75% of peers
P/S (TTM) 10.80× · Pricier than 75% of peers
P/FCF 11.4× · Pricier than median
EV/EBITDA 3.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 95 · sector 37
FUTURE 0 · sector 6
PAST 20 · sector 26
HEALTH 100 · sector 95
DIVIDEND 100 · sector 69

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare WAM Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WAM Capital Limited (WAM) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of A$2.31 versus a price of A$1.58, about +46% (undervalued).
What is the fair value of WAM?
Our model-based fair value for WAM Capital Limited is A$2.31 (as of Jul 11, 2026), built from audited fundamentals. The current price is A$1.58.
What is the quality score of WAM?
WAM Capital Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WAM Capital Limited (WAM)?
WAM Capital Limited reported trailing-twelve-month revenue of about A$115M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of WAM?
The net profit margin of WAM Capital Limited is about 81.4%, meaning it keeps roughly 81.4% of revenue as net income. Based on the latest reported figures.
Does WAM Capital Limited pay a dividend?
WAM Capital Limited currently shows a dividend yield of about 10.33% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WAM Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.