EN DE

WAM Research Limited (WAX) Fair Value & Analysis

Financial Services · AU · Market cap A$223M

WR WAM Research Limited WAX · AU
PriceA$1.06
Fair ValueA$1.51
Upside+42.5%
Quality63/100
Watch WAM Research Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
9.48% dividend yield
Ranks above peers (7/11)
Moderate moat 49/100
Evidence: High Range A$1.13 – A$1.88 Share as image

Fair value as of: Jul 18, 2026

From 10 valuation models · updated 23 days ago

Share price +1.4% over the past month.

A solid business, screening 42% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$1.13). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.26 A$0.7737 Fair Value A$1.51 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range A$0.7737 – A$1.26 · fair‑value band A$1.13 – A$1.88 · the A$1.06 price screens below the A$1.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WAM Research Limited (WAX) currently trades at A$1.06, while our model-based Fair Value estimate is A$1.51, implying the stock looks roughly 42.5% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

It earns a return on equity of -0.5%. The balance sheet holds a net cash position of A$10.3M. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$1.13 (bear case) to A$1.88 (bull case); at A$1.06, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 42%, WAX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.9100 A$1.01 A$1.46 76
Growth DCF A$0.8800 A$1.39 A$2.19 72
Rev-Margin DCF A$0.6200 A$0.9600 A$1.68 67
All 10 models by family
DCF Models
5Y P/E Exit A$1.22 A$2.67 A$4.64 38
10Y P/E Exit A$1.11 A$2.38 A$4.46 35
Earnings-Based
Graham-Dodd A$0.9200 A$6.43 A$9.03 54
Lynch FV A$3.32 A$4.75 A$6.17 50
Multiples
P/E Multiple A$1.32 A$1.76 A$2.20 63
P/B Multiple A$1.13 A$1.51 A$1.88 55
Asset-Based
NCAV (Graham) A$0.5400 A$0.7200 A$1.08 50
Growth DCF
Growth DCF A$0.8800 A$1.39 A$2.19 72
Rev-Margin DCF A$0.6200 A$0.9600 A$1.68 67
Economic Profit
Residual Income A$0.9100 A$1.01 A$1.46 76

Widest divergence: Earnings-Based (A$4.75) versus Asset-Based (A$0.7200). Highest evidence: Residual Income (76).

Notify me when WAX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −A$1.4M
Revenue growth (YoY) -93.8%
Return on equity -0.5%
Free cash flow A$15.7M FY2025
Operating margin 150%
EPS (TTM) A$-0.0100
More key figures
Dividend yield 9.5%
EPS growth (YoY) -87.9%
Net cash A$10.3M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 49

Profitability 52
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WAM Research Limited is a closed-ended equity mutual fund launched and managed by MAM Pty Limited. The fund invests in public equity markets of Australia. It makes its investments in companies primarily engaged in the industrial sector. The fund invests in value and growth stocks of small to medium-cap companies.

Full company description

WAM Research Limited is a closed-ended equity mutual fund launched and managed by MAM Pty Limited. The fund invests in public equity markets of Australia. It makes its investments in companies primarily engaged in the industrial sector. The fund invests in value and growth stocks of small to medium-cap companies. It benchmarks the performance of its portfolio against the S&P/ASX All Ordinaries Accumulation Index. The fund conducts in-house research to make its investments. It was formerly known as Wilson Investment Fund Limited. WAM Research Limited was formed on May 10, 2002 and is domiciled in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WAM Research Limited reported revenue of A$46.3M in FY2025 versus A$82.3M in FY2021, a compound −13.4%/yr. Reported net income was A$28.5M in FY2025, compounding −14.1%/yr from FY2021.

Growth Quality 37/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$46.3M
Latest YoY
−14.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue −13.4%/yr
FY21 A$82.3M
FY22 −A$27.6M
FY23 A$25.8M
FY24 A$54.2M
FY25 A$46.3M
Net income −14.1%/yr
FY21 A$52.3M
FY22 −A$20.7M
FY23 A$16.9M
FY24 A$32.5M
FY25 A$28.5M
Character of growth · EPS growth decomposed (2014-2025) +2.5 % p.a.
Revenue per share +3.6 pp

of which total revenue +3.8 pp · buybacks/dilution −0.2 pp

EBIT margin −1.0 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch WAX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WAM Research Limited Fair Value". https://www.fairvalue-calculator.com/stock/WAX

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +43% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 150% · Top 25%
Revenue growth -94% · Bottom 25%
Dividend yield (TTM) 9.5% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.70× · Cheaper than median
P/FCF 10.0× · Cheaper than median
EV/EBITDA 3.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 90 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 0 · sector 95
DIVIDEND 100 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare WAM Research Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WAM Research Limited (WAX) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$1.51 versus a price of A$1.06, about +42% (undervalued).
What is the fair value of WAX?
Our model-based fair value for WAM Research Limited is A$1.51 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$1.06.
What is the quality score of WAX?
WAM Research Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of WAX?
The net profit margin of WAM Research Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does WAM Research Limited pay a dividend?
WAM Research Limited currently shows a dividend yield of about 9.76% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WAM Research Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.