Fair Value Calculator Fair Value Calculator
EN DE

Williamson Magor & Co (WILLAMAGOR) Fair Value & Analysis

Financial Services · IN · Market cap ₹290M

WM Williamson Magor & Co WILLAMAGOR · NSE
Price₹27.79
Fair Value₹55.58
Upside+100.0%
Quality53/100
Watch Williamson Magor & Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹32.55 – ₹103.74

Fair value as of: Jul 3, 2026

From 12 valuation models · updated today

Share price +6.9% over the past month.

Price vs Fair Value (12 months)

₹36.63 ₹21.75 Fair Value ₹55.58 Jul 2025 Jul 2026

12‑month range ₹21.75 – ₹36.63 · fair‑value band ₹32.55 – ₹103.74 · the ₹27.79 price screens below the ₹55.58 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Williamson Magor & Co (WILLAMAGOR) currently trades at ₹27.79, while our model-based Fair Value estimate is ₹55.58 — implying the stock looks roughly 100.0% undervalued today. We read business quality at 53/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Williamson Magor & Co generated revenue of ₹15.4M at a net margin of -81.7%. Revenue declined 86.9% year over year. Net debt stands at ₹5.5B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹15.4M
Revenue growth (YoY) -86.9%
Net margin -81.7%
Free cash flow ₹10.5M FY2026
Operating margin -486%
EPS (TTM) ₹-1.15
More key figures
EPS growth (YoY) +296%
Net debt ₹5.5B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending activities. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Williamson Magor & Co reported revenue of ₹1.5B in FY2026 versus ₹259M in FY2022, a compound +55.8%/yr. Reported net income was −₹12.6M in FY2026.

Revenue +55.8%/yr
FY22 ₹259M
FY23 ₹22.7M
FY24 ₹23.9M
FY25 ₹28.2M
FY26 ₹1.5B
Net income
FY22 −₹145M
FY23 ₹171M
FY24 −₹379M
FY25 −₹1.8B
FY26 −₹12.6M

Is WILLAMAGOR fairly valued? → Check now

Similar stocks

6 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc 3V64 €296.05 €226.82 -23%
Mastercard Incorporated M4I €427.90 €221.88 -48%
American Express Company AXP C$28.87 C$24.27 -16%
Capital One Financial Corporation COF $200.48 $122.33 -39%
Bajaj Finance Limited BAJFINANCE ₹889.40 ₹559.13 -37%
PayPal Holdings PYPL34 R$10.66 R$17.16 +61%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Williamson Magor & Co (WILLAMAGOR) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹55.58 versus a price of ₹27.79 — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of WILLAMAGOR?
Our model-based fair value for Williamson Magor & Co is ₹55.58 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹27.79.
What is the quality score of WILLAMAGOR?
Williamson Magor & Co has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Williamson Magor & Co (WILLAMAGOR)?
Williamson Magor & Co reported trailing-twelve-month revenue of about ₹15.4M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of WILLAMAGOR?
The net profit margin of Williamson Magor & Co is about -81.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.