EN DE

GHY CULTURE&MEDIA HLDG CO LTD (XJB) Fair Value & Analysis

Communication Services · SG · Market cap 98.4M SGD

GC GHY CULTURE&MEDIA HLDG CO LTD XJB · SG
Price0.0710 SGD
Fair Value0.0632 SGD
Upside-11.0%
Quality41/100
Watch GHY CULTURE&MEDIA HLDG CO LTD for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.4% net margin
Low debt · negative free cash flow
5.43% dividend yield
Ranks above peers (8/11)
Narrow moat 15/100
Evidence: High Range 0.0490 SGD – 0.0632 SGD Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 5 days ago

Share price −23.7% over the past month.

Below-average quality, and screening another 11% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (0.0632 SGD). The favourable scenario is already priced in.
  • Our model range runs from 0.0490 SGD (bear) to 0.0632 SGD (bull), base 0.0632 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.7066 SGD 0.0710 SGD Fair Value 0.0632 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0710 SGD – 0.7066 SGD · fair‑value band 0.0490 SGD – 0.0632 SGD · the 0.0710 SGD price screens above the 0.0632 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GHY CULTURE&MEDIA HLDG CO LTD (XJB) currently trades at 0.0710 SGD, while our model-based Fair Value estimate is 0.0632 SGD, implying the stock looks roughly 11.0% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GHY CULTURE&MEDIA HLDG CO LTD generated revenue of 511M SGD at a net margin of 1.4%. Revenue grew 21.7% year over year. It earns a return on equity of 1.7%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0490 SGD (bear case) to 0.0632 SGD (bull case); at 0.0710 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -11%, XJB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.3100 SGD 0.2900 SGD 0.1900 SGD 76
ROIC Compounder 0.2000 SGD 0.2100 SGD 0.2200 SGD 72
Gordon GGM 0.0400 SGD 0.0600 SGD 0.0800 SGD 70
All 17 models by family
DCF Models
Owner Earnings 0.4300 SGD 0.7200 SGD 1.23 SGD 31
Earnings-Based
Graham-Dodd 0.0500 SGD 0.3200 SGD 0.4500 SGD 54
Lynch FV 0.1700 SGD 0.2400 SGD 0.3100 SGD 50
PEG = 1.0 0.1700 SGD 0.2400 SGD 0.3100 SGD 46
EPV 0.2000 SGD 0.2100 SGD 0.2200 SGD 59
Dividend Discount
Gordon GGM 0.0400 SGD 0.0600 SGD 0.0800 SGD 70
DDM Multi-Stage 0.0400 SGD 0.0600 SGD 0.0700 SGD 61
Multiples
P/E Multiple 0.1100 SGD 0.1500 SGD 0.1900 SGD 63
P/S Multiple 0.0900 SGD 0.1200 SGD 0.1400 SGD 58
P/B Multiple 0.0900 SGD 0.1200 SGD 0.1400 SGD 55
EV/EBIT 0.2700 SGD 0.3200 SGD 0.3700 SGD 53
EV/EBITDA 0.4500 SGD 0.5600 SGD 0.6700 SGD 54
EV/Revenue 0.2300 SGD 0.2800 SGD 0.3300 SGD 43
Asset-Based
NCAV (Graham) 0.2500 SGD 0.3300 SGD 0.4900 SGD 50
Economic Profit
Residual Income 0.3100 SGD 0.2900 SGD 0.1900 SGD 76
ROIC Compounder 0.2000 SGD 0.2100 SGD 0.2200 SGD 72
Growth Earnings
Growth-Adj P/E 0.2200 SGD 0.3200 SGD 0.4100 SGD 68

Widest divergence: DCF Models (0.7200 SGD) versus Dividend Discount (0.0600 SGD). Highest evidence: Residual Income (76).

Notify me when XJB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 511M SGD
Revenue growth (YoY) +21.7%
Net margin 1.4%
Return on equity 1.7%
Free cash flow −57.3M SGD FY2025
Operating margin 0.0%
More key figures
Dividend yield 5.4%
EPS growth (YoY) -98.6%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 15

Profitability 25
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

G.H.Y Culture & Media Holding Co., Limited, an investment holding company, engages in the production and promotion of dramas and films and presentation of live entertainment in Singapore and China.

Full company description

G.H.Y Culture & Media Holding Co., Limited, an investment holding company, engages in the production and promotion of dramas and films and presentation of live entertainment in Singapore and China. The company operates through three segments: Television Program and Film Production; Concert Production; and Talent Management Services, Costumes, Props and Make-up Services. It engages in the dramas and films and script production; concert organization and management, sponsorship income, and rental of concert equipment; and provision of talent management services to artistes, as well as costumes, props, and makeup services for drama and film production activities, and provision of specialised training in design, music and media. The company also offers consultancy services. The company was incorporated in 2018 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GHY CULTURE&MEDIA HLDG CO LTD reported revenue of 511M SGD in FY2025 versus 83.3M SGD in FY2021, a compound +57.4%/yr. Reported net income was 7.3M SGD in FY2025, compounding +16.8%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
511M SGD
Latest YoY
+22.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+123.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.7%
Revenue +57.4%/yr
FY21 83.3M SGD
FY22 45.7M SGD
FY23 388M SGD
FY24 418M SGD
FY25 511M SGD
Net income +16.8%/yr
FY21 3.9M SGD
FY22 −9.4M SGD
FY23 −50.9M SGD
FY24 −143M SGD
FY25 7.3M SGD

XJB screens 11% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GHY CULTURE&MEDIA HLDG CO LTD Fair Value". https://www.fairvalue-calculator.com/stock/XJB

Peer Group

Entertainment · 266 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −16% · Above median
Return on equity (TTM) 2% · Above median
Return on assets -0% · Below median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 22% · Top 25%
Dividend yield (TTM) 5.4% · Above median

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.15× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 8
FUTURE 100 · sector 10
PAST 7 · sector 0
HEALTH 100 · sector 97
DIVIDEND 100 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%

Compare GHY CULTURE&MEDIA HLDG CO LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GHY CULTURE&MEDIA HLDG CO LTD (XJB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0632 SGD versus a price of 0.0710 SGD, about −11% (overvalued).
What is the fair value of XJB?
Our model-based fair value for GHY CULTURE&MEDIA HLDG CO LTD is 0.0632 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0710 SGD.
What is the quality score of XJB?
GHY CULTURE&MEDIA HLDG CO LTD has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GHY CULTURE&MEDIA HLDG CO LTD (XJB)?
GHY CULTURE&MEDIA HLDG CO LTD reported trailing-twelve-month revenue of about 511M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of XJB?
The net profit margin of GHY CULTURE&MEDIA HLDG CO LTD is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does GHY CULTURE&MEDIA HLDG CO LTD pay a dividend?
GHY CULTURE&MEDIA HLDG CO LTD currently shows a dividend yield of about 5.43% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GHY CULTURE&MEDIA HLDG CO LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.