Both stocks run through our valuation models. Here is how T-Mobile US (TMUS) and Walt Disney (DIS) compare, as of Aug 13, 2026.
As of Aug 13, 2026, Fair Value Calculator sees T-Mobile US as the less overvalued of the two: T-Mobile US trades at $179 versus a fair value of $173 (-3%), while Walt Disney trades at $104 versus $96.11 (-7%).
T-Mobile US
TMUS · USD · Communication Services
-3%
upside to fair value
fairly valued
Price$179
Fair Value$173
Quality63/100
Walt Disney
DIS · USD · Communication Services
-7%
upside to fair value
fairly valued
Price$104
Fair Value$96.11
Quality64/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
T-Mobile USWalt Disney
Valuation
19.2×P/E (TTM)15.6×
2.17×P/S (TTM)1.74×
3.32×P/B1.54×
8.0×EV/EBITDA10.1×
0.71×PEG2.27×
2.2%Dividend yield1.5%
$3.94Dividend per share$1.50
Profitability
12%Net margin12%
24%Operating margin16%
18%Return on equity11%
6%Return on assets4%
Growth
11%Revenue growth (YoY)7%
3.5%Avg. growth/yr (3Y)4.5%
5.2%Avg. growth/yr (5Y)7.6%
Balance & size
1.37×Debt / equity0.32×
$196BMarket cap$170B
healthyGrowth qualityhealthy
T-Mobile US leads: 8 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
T-Mobile USof which business quality 59 · market factors 39Walt Disneyof which business quality 62 · market factors 38
ProfitabilityMargins and returns on capital today
45
43
Quality GrowthAre margins and returns improving?
36
67
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
81
80
Low VolatilityCalm price path (market factor)
84
53
MomentumPrice trend over the last 3–12 months (market factor)
24
32
52W MomentumDistance to the 52-week high (market factor)
11
32
Net IssuanceBuybacks instead of dilution
100
89
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
T-Mobile US
DCF Models$342
Earnings-Based$189
Dividend Discount$67.00
Multiples$190
Asset-Based$36.65
Growth DCF$353
Economic Profit$113
Growth Earnings$270
9 of 26 models see the stock below the current price.
Walt Disney
DCF Models$99.20
Earnings-Based$56.48
Dividend Discount$17.95
Multiples$118
Asset-Based$42.39
Growth DCF$89.37
Economic Profit$64.67
Growth Earnings$141
15 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
T-Mobile US
Bear $130Fair Value $173Bull $352
$179 = current price (white tick)
Walt Disney
Bear $55.79Fair Value $96.11Bull $152
$104 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
T-Mobile US · Communication Services
Quality score63 · Top 25%
Fair value upside-3% · above median
Walt Disney · Communication Services
Quality score64 · Top 25%
Fair value upside-7% · above median
Bottom line
As of Aug 13, 2026, Fair Value Calculator sees T-Mobile US as the less overvalued of the two: T-Mobile US trades at $179 versus a fair value of $173 (-3%), while Walt Disney trades at $104 versus $96.11 (-7%).
Walt Disney has the higher quality score (64/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
