Fairvalue-Calculator Fairvalue-Calculator
EN DE

Yuhan Corporation (000100) Fair Value & Analysis

Healthcare · KR · Market cap 5.8T KRW

YC Yuhan Corporation 000100 · KO
Price69,800 KRW
Fair Value44,818 KRW
Upside-35.8%
Quality93/100
Evidence: Medium Range 33,614 KRW – 56,023 KRW

Fair value as of: Jun 25, 2026

From 14 valuation models · updated 5 days ago

Share price −22.1% over the past month.

Price vs Fair Value (12 months)

141,996 KRW 69,800 KRW Fair Value 44,818 KRW Jun 2025 Jun 2026

12‑month range 69,800 KRW – 141,996 KRW · fair‑value band 33,614 KRW – 56,023 KRW · the 69,800 KRW price screens above the 44,818 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Yuhan Corporation (000100) currently trades at 69,800 KRW, while our model-based Fair Value estimate is 44,818 KRW — implying the stock looks roughly 35.8% overvalued today. We read business quality at 93/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Yuhan Corporation generated revenue of 2.2T KRW at a net margin of 9.6%. Revenue grew 7.2% year over year. It earns a return on equity of 8.9%. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 2.2T KRW
Revenue growth (YoY) +7.2%
Net margin 9.6%
Return on equity 8.9%
Free cash flow −38.5B KRW FY2025
Operating margin 1.7%
More key figures
Dividend yield 0.8%
EPS growth (YoY) +207%

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Yuhan Corporation operates as a pharmaceutical company in South Korea and internationally. It offers manufacturing services, such as custom manufacturing; process research and development of active pharmaceutical products (APIs) and intermediates; kilo and pilot-scale production of APIs and intermediates; commercial production of APIs and intermediates; production of chemical specialties; and analytical method development and regulatory support. The company also provides APIs and intermediates, including antibiotic, anti-thrombotic, anti-hyperlipidemics, and anti-hypertensive; and custom synthesis services through commercial supply in areas of anti-viral, anti-HIV, anti-HCV, anti-biotic, antihistamine, anti-diabetic, ß-lactamase inhibitor, CNS intermediate, PEG-compounds, and others. Yuhan Corporation was founded in 1926 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yuhan Corporation reported revenue of 2.2T KRW in FY2025 versus 1.7T KRW in FY2021, a compound +6.7%/yr. Reported net income was 194B KRW in FY2025, compounding +17.3%/yr from FY2021.

Revenue +6.7%/yr
FY21 1.7T KRW
FY22 1.8T KRW
FY23 1.9T KRW
FY24 2.1T KRW
FY25 2.2T KRW
Net income +17.3%/yr
FY21 103B KRW
FY22 95.1B KRW
FY23 136B KRW
FY24 70.7B KRW
FY25 194B KRW

Open the full interactive analysis →

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥49.36 ¥30.99 -37%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$26.19 R$26.01 -1%
Hansoh Pharmaceutical Group 3692 HK$29.32 HK$23.94 -18%
Divi's Laboratories Limited DIVISLAB ₹6,623 ₹1,461 -78%
Swedish Orphan Biovitrum AB SOBI kr 446.60 kr 234.19 -48%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Yuhan Corporation (000100) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 44,818 KRW versus a price of 69,800 KRW — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 000100?
Our 21-model fair value for Yuhan Corporation is 44,818 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 69,800 KRW.
What is the quality score of 000100?
Yuhan Corporation has a Quality Score of 93/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Yuhan Corporation (000100)?
Yuhan Corporation reported trailing-twelve-month revenue of about 2.2T KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 000100?
The net profit margin of Yuhan Corporation is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.
Does Yuhan Corporation pay a dividend?
Yuhan Corporation currently shows a dividend yield of about 0.75% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.