Fair Value Calculator Fair Value Calculator
EN DE

2882 (2882) Fair Value & Analysis

Consumer Cyclical · Market cap HK$102M

2 2882 2882 · HK
PriceHK$0.3800
Fair ValueHK$0.3559
Upside-6.3%
Quality41/100
Watch 2882 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.3123 – HK$0.3559

Fair value as of: Jul 2, 2026

From 8 valuation models · updated today

Share price −17.4% over the past month.

Price vs Fair Value (12 months)

HK$1.02 HK$0.3800 Fair Value HK$0.3559 Jun 2025 Jul 2026

12‑month range HK$0.3800 – HK$1.02 · fair‑value band HK$0.3123 – HK$0.3559 · the HK$0.3800 price screens above the HK$0.3559 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2882 (2882) currently trades at HK$0.3800, while our model-based Fair Value estimate is HK$0.3559 — implying the stock looks roughly 6.3% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 2882 generated revenue of HK$1.4B at a net margin of -11.0%. Revenue grew 103.7% year over year. Net debt stands at HK$3.2B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.4B
Revenue growth (YoY) +104%
Net margin -11.0%
Free cash flow −HK$413M FY2025
Operating margin 16.4%
EPS (TTM) HK$-0.3300
More key figures
Net debt HK$3.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

2882 reported revenue of HK$1.4B in FY2026 versus HK$902M in FY2022, a compound +11.3%/yr. Reported net income was −HK$152M in FY2026.

Revenue +11.3%/yr
FY22 HK$902M
FY23 HK$619M
FY24 HK$605M
FY25 HK$949M
FY26 HK$1.4B
Net income
FY22 −HK$78.9M
FY23 −HK$89.7M
FY24 −HK$135M
FY25 −HK$126M
FY26 −HK$152M

Is 2882 fairly valued? → Check now

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2882 (2882) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.3559 versus a price of HK$0.3800 — about −6% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2882?
Our model-based fair value for 2882 is HK$0.3559 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3800.
What is the quality score of 2882?
2882 has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2882 (2882)?
2882 reported trailing-twelve-month revenue of about HK$1.4B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2882?
The net profit margin of 2882 is about -11.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.